OTCM
BWNAF
Market cap4mUSD
Jul 14, Last price
0.04USD
1D
0.00%
Jan 2017
-73.34%
IPO
-38.08%
Name
Si6 Metals Ltd
Chart & Performance
P/E
—
P/S
297.33
EPS
—
Div Yield, %
—
Shrs. gr., 5y
36.04%
Rev. gr., 5y
30.45%
Revenues
70k
+207.95%
Net income
-4m
L+134.54%
CFO
-4m
L+136.64%
Earnings
Jul 29, 2025
Profile
SI6 Metals Limited, together with its subsidiaries, engages in the acquisition, exploration, and development of mineral resources in Australia and Botswana. The company primarily explores for nickel, copper, cobalt, PGE, and silver minerals. It holds 100% interest in the Monument Gold Project located in western Australia. It also holds interests in Botswanan Project comprises seven exploration licenses covering an area of approximately 1,500km2. The company was formerly known as Six Sigma Metals Limited and changed its name to SI6 Metals Limited in December 2020. SI6 Metals Limited was incorporated in 2007 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
| Income | |||||||||
Revenues | 70 207.95% | 23 -46.17% | |||||||
Cost of revenue | 1,441 | 1,044 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,371) | (1,021) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (6) | ||||||||
Tax Rate | |||||||||
NOPAT | (1,371) | (1,015) | |||||||
Net income | (4,488) 134.54% | (1,913) -71.88% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 4,478 | (62) | |||||||
BB yield | -0.26% | 0.00% | |||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (271) | (710) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (4,327) | (1,828) | |||||||
CAPEX | (125) | (1) | |||||||
Cash from investing activities | (212) | (3,807) | |||||||
Cash from financing activities | 4,234 | (62) | |||||||
FCF | (2,780) | (855) | |||||||
| Balance | |||||||||
Cash | 271 | 710 | |||||||
Long term investments | |||||||||
Excess cash | 268 | 709 | |||||||
Stockholders' equity | 1,462 | 660 | |||||||
Invested Capital | 1,194 | ||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 2,149,049 | 1,488,730 | |||||||
Price | 0.80 -60.00% | 2.00 -28.57% | |||||||
Market cap | 1,719,239 -42.26% | 2,977,460 593.99% | |||||||
EV | 1,718,968 | 2,976,750 | |||||||
EBITDA | (1,346) | (1,021) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||