OTCMBURCF
Market cap4mUSD
Jan 13, Last price
0.18USD
1D
8.53%
1Q
9.23%
IPO
33.10%
Name
Basin Uranium Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-7m
L+497.36%
CFO
-1m
L+59.32%
Profile
Basin Uranium Corp., a junior exploration company, engages in the mineral exploration and development activities in Canada and the United States. Its flagship project is the Mann Lake Uranium project covering 8,582 acres located in the eastern Athabasca Basin in northern Saskatchewan. The company was formerly known as Black Shield Metals Corp. and changed its name to Basin Uranium Corp. in October 2021. Basin Uranium Corp. was incorporated in 2017 and is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | 1,527 | 1,012 | 2,427 | |||
Unusual Expense (Income) | ||||||
NOPBT | (1,527) | (1,012) | (2,427) | |||
NOPBT Margin | ||||||
Operating Taxes | 404 | |||||
Tax Rate | ||||||
NOPAT | (1,527) | (1,012) | (2,831) | |||
Net income | (7,141) 497.36% | (1,195) -59.06% | (2,920) 1,157.09% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 625 | 1,565 | 5,906 | |||
BB yield | ||||||
| Debt | ||||||
Debt current | ||||||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | (468) | (730) | (2,332) | |||
| Cash flow | ||||||
Cash from operating activities | (1,441) | (904) | (2,161) | |||
CAPEX | (2,293) | (1,937) | ||||
Cash from investing activities | (641) | (2,293) | (1,937) | |||
Cash from financing activities | 1,820 | 6,054 | ||||
FCF | 3,098 | (3,388) | (7,098) | |||
| Balance | ||||||
Cash | 468 | 730 | 2,332 | |||
Long term investments | ||||||
Excess cash | 468 | 730 | 2,332 | |||
Stockholders' equity | 2,506 | 7,510 | 6,619 | |||
Invested Capital | 2,037 | 6,780 | 4,287 | |||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 16,607 | 9,283 | 3,927 | |||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | (1,527) | (1,012) | (2,427) | |||
EV/EBITDA | ||||||
Interest | ||||||
Interest/NOPBT | ||||||