Loading...
OTCMBSWGF
Market cap10mUSD
Jan 10, Last price  
0.06USD
1D
-0.58%
1Q
-0.41%
IPO
-20.83%
Name

Black Swan Graphene Inc

Chart & Performance

D1W1MN
OTCM:BSWGF chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
78.69%
Rev. gr., 5y
%
Revenues
0k
Net income
-6m
L-28.34%
-163,347-189,106-58,02670,611-246,046-191,252-225,286-1,940,819-8,491,318-6,084,702
CFO
-4m
L+21.04%
-81,679-134,452-42,248-240,006-234,324-130,163-74,595-570,613-2,933,454-3,550,764

Profile

Black Swan Graphene Inc. engages in the production and commercialization of patented graphene products for concrete, polymers, Li-ion batteries, and other sectors. The company is headquartered in Toronto, Canada.
IPO date
Jul 12, 2010
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122020‑042019‑042018‑042017‑042016‑042015‑04
Income
Revenues
Cost of revenue
3,912
2,660
Unusual Expense (Income)
NOPBT
(3,912)
(2,660)
NOPBT Margin
Operating Taxes
4,544
Tax Rate
NOPAT
(3,912)
(7,204)
Net income
(6,085)
-28.34%
(8,491)
337.51%
Dividends
Dividend yield
Proceeds from repurchase of equity
7,000
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
(2)
Net debt
(6,119)
(8,875)
Cash flow
Cash from operating activities
(3,551)
(2,933)
CAPEX
Cash from investing activities
15
Cash from financing activities
6,893
FCF
(4,374)
(7,204)
Balance
Cash
5,324
8,875
Long term investments
795
Excess cash
6,119
8,875
Stockholders' equity
11,597
16,335
Invested Capital
7,714
7,851
ROIC
ROCE
EV
Common stock shares outstanding
297,184
240,723
Price
Market cap
EV
EBITDA
(2,966)
(1,714)
EV/EBITDA
Interest
Interest/NOPBT