Loading...
OTCM
BSRTF
Market cap1.01bUSD
May 21, Last price  
13.16USD
1D
-0.30%
1Q
12.53%
IPO
37.63%
Name

BSR Real Estate Investment Trust

Chart & Performance

D1W1MN
P/E
—
P/S
4.29
EPS
—
Div Yield, %
3.01%
Shrs. gr., 5y
8.42%
Rev. gr., 5y
8.60%
Revenues
169m
+0.52%
71,800,00075,913,00086,793,00064,073,000111,664,000113,286,000119,582,000158,518,000167,803,000168,670,000
Net income
-40m
L-80.92%
19,255,00043,035,00064,047,000143,952,000-63,574,0005,670,000417,766,000312,946,000-210,870,000-40,242,000
CFO
79m
-4.45%
34,223,00034,618,00040,959,00030,834,00056,862,00051,299,00058,404,00089,506,00083,080,00079,380,000
Dividend
Sep 27, 20240.0467 USD/sh
Earnings
Aug 04, 2025

Profile

BSR Real Estate Investment Trust is an internally managed, unincorporated, open-ended real estate investment trust established pursuant to a declaration of trust under the laws of the Province of Ontario. The REIT owns a portfolio of multifamily garden-style residential properties located in attractive primary and secondary markets in the Sunbelt region of the United States.
URL
https://www.bsrreit.com/
IPO date
May 18, 2018
Employees
250
Domiciled in
US
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
168,670
0.52%
167,803
5.86%
158,518
32.56%
Cost of revenue
86,737
86,550
82,444
Unusual Expense (Income)
NOPBT
81,933
81,253
76,074
NOPBT Margin
48.58%
48.42%
47.99%
Operating Taxes
(85,716)
Tax Rate
NOPAT
81,933
81,253
161,790
Net income
(40,242)
-80.92%
(210,870)
-167.38%
312,946
-25.09%
Dividends
(28,561)
(29,391)
(28,826)
Dividend yield
4.87%
5.65%
6.80%
Proceeds from repurchase of equity
(27)
(38,422)
94,888
BB yield
0.00%
7.38%
-22.39%
Debt
Debt current
91,751
1,880
1,779
Long-term debt
737,608
811,439
767,794
Deferred revenue
Other long-term liabilities
363
246,611
267,826
Net debt
820,633
793,136
758,294
Cash flow
Cash from operating activities
79,380
83,080
89,506
CAPEX
Cash from investing activities
(33,021)
(33,467)
(26,519)
Cash from financing activities
(44,367)
(50,075)
(62,629)
FCF
2,118,170
(1,720,573)
165,705
Balance
Cash
8,726
19,252
7,196
Long term investments
931
4,083
Excess cash
292
11,793
3,353
Stockholders' equity
753,794
1,129,429
1,951,498
Invested Capital
1,486,990
1,760,361
1,982,894
ROIC
5.05%
4.34%
8.34%
ROCE
5.51%
4.58%
3.83%
EV
Common stock shares outstanding
33,423
33,141
23,864
Price
17.54
11.72%
15.70
-11.60%
17.76
-22.72%
Market cap
586,234
12.67%
520,317
22.77%
423,816
-40.90%
EV
1,406,867
1,313,453
1,591,163
EBITDA
82,067
81,386
76,207
EV/EBITDA
17.14
16.14
20.88
Interest
43,276
39,840
26,937
Interest/NOPBT
52.82%
49.03%
35.41%