Loading...
OTCM
BRMMF
Market cap113mUSD
, Last price  
USD
Name

Brockman Mining Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-74.85%
Rev. gr., 5y
-43.67%
Revenues
0k
28,603,00027,952,00014,453,00025,380,00088,837,00095,374,000131,996,000132,812,000158,556,00038,739,00036,525,00011,590,00000000000
Net income
-13m
L-76.37%
11,173,00011,874,0003,869,000-6,029,000-296,660,000-78,935,000-210,644,000-2,156,563,000-476,842,000-207,098,000-1,236,548,000-627,158,000-38,308,000108,086,00067,588,000-21,016,000-14,172,000-20,814,000-56,556,000-13,362,000
CFO
-19m
L-0.22%
10,364,00016,591,0009,061,0005,569,00048,924,000-9,005,000-8,031,000-328,454,000-159,378,000-195,170,000-114,415,000-45,147,000-44,573,000-33,581,000-29,995,000-19,350,000-19,841,000-20,173,000-19,242,000-19,199,000

Profile

Brockman Mining Limited, an investment holding company, engages in the acquisition, exploration, and development of iron ore mining projects in Australia. Its flagship project is the Marillana iron ore project that covers an area of 82 square kilometers located in the Pilbara region of Western Australia. The company also owns a 100% interest in the Ophthalmia iron ore project located in the East Pilbara region of Western Australia. In addition, it offers rail and port infrastructure services. The company was formerly known as Wah Nam International Holdings Limited and changed its name to Brockman Mining Limited in September 2012. Brockman Mining Limited was incorporated in 2002 and is headquartered in Admiralty, Hong Kong.
URL
https://www.brockmanmining.com/
IPO date
Jul 05, 1985
Employees
9
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
Cost of revenue
26,302
17,126
Unusual Expense (Income)
NOPBT
(26,302)
(17,126)
NOPBT Margin
Operating Taxes
(7,349)
(16,691)
Tax Rate
NOPAT
(18,953)
(435)
Net income
(13,362)
-76.37%
(56,556)
171.72%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
427
396
Long-term debt
77,051
66,449
Deferred revenue
65
Other long-term liabilities
57,104
(65)
Net debt
72,269
49,720
Cash flow
Cash from operating activities
(19,199)
(19,242)
CAPEX
(16)
(4)
Cash from investing activities
1,557
82
Cash from financing activities
5,843
7,605
FCF
(63,484)
71,657
Balance
Cash
4,559
16,495
Long term investments
650
630
Excess cash
5,209
17,125
Stockholders' equity
(3,970,213)
(3,287,372)
Invested Capital
4,602,458
3,864,315
ROIC
ROCE
EV
Common stock shares outstanding
9,280
9,280,232
Price
0.10
 
Market cap
956
 
EV
73,225
EBITDA
(25,932)
(16,563)
EV/EBITDA
Interest
6,616
Interest/NOPBT