OTCMBRGO
Market cap2kUSD
Dec 24, Last price
0.00USD
1D
-99.00%
1Q
-99.00%
IPO
-100.00%
Name
Bergio Intl Inc
Chart & Performance
Profile
Bergio International, Inc. designs, manufactures, and distributes fine jewelry primarily in the United States. It offers a range of products made from precious metals, such as gold, platinum, and Karat gold, as well as diamonds and other precious stones. The company provides upscale jewelry comprising white diamonds, yellow diamonds, pearls, and palladium, as well as colored stones in 18K gold and platinum. In addition, it offers handbags, and couture line, bridal line, and other of kind pieces. Further, the company operates two retail stores. The company offers its products under the Bergio brand name. Bergio International, Inc. is headquartered in Fairfield, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,087 -58.37% | 9,817 -10.73% | 10,998 1,780.62% | |||||||
Cost of revenue | 4,512 | 12,185 | 12,477 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (425) | (2,368) | (1,479) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,859 | 1,637 | ||||||||
Tax Rate | ||||||||||
NOPAT | (425) | (4,228) | (3,115) | |||||||
Net income | (3,995) -21.93% | (5,117) -1.57% | (5,199) 1,046.22% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 89 | 3,769 | ||||||||
BB yield | -1,202,479.64% | -172,529.93% | ||||||||
Debt | ||||||||||
Debt current | 1,809 | 1,824 | 3,187 | |||||||
Long-term debt | 263 | 291 | 387 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 148 | |||||||||
Net debt | 1,914 | 1,643 | 2,474 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (705) | (1,921) | (2,179) | |||||||
CAPEX | (5) | (48) | ||||||||
Cash from investing activities | (5) | (886) | ||||||||
Cash from financing activities | 488 | 1,292 | 4,089 | |||||||
FCF | 2,632 | (4,657) | (2,455) | |||||||
Balance | ||||||||||
Cash | 152 | 464 | 1,093 | |||||||
Long term investments | 7 | 7 | 7 | |||||||
Excess cash | 550 | |||||||||
Stockholders' equity | (27,887) | (21,079) | (14,894) | |||||||
Invested Capital | 28,239 | 28,121 | 22,107 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 234,222 | 7,431 | 1,092 | |||||||
Price | 0.00 14,900.00% | 0.00 -99.95% | 0.00 -59.18% | |||||||
Market cap | 35 472,669.14% | 7 -99.66% | 2 159.13% | |||||||
EV | (2,190) | 98 | 1,919 | |||||||
EBITDA | (370) | (2,162) | (1,158) | |||||||
EV/EBITDA | 5.92 | |||||||||
Interest | 380 | 1,860 | 2,543 | |||||||
Interest/NOPBT |