OTCMBRCGF
Market cap631kUSD
Nov 01, Last price
0.06USD
Name
Brascan Resources Inc
Chart & Performance
Profile
Brascan Gold Inc. engages in the acquisition, exploration, and development of mineral properties in Canada and Brazil. The company primarily explores for gold and copper deposits. It has an option to acquire 100% interests in the Middle Arm Fault, Miguels Lake, Mountain Pond, Birchy Lake, and Black Cat properties located in the Baie Verte region of Newfoundland; the Alegre property located in the Chachoeira do Piria region of Brazil; and the Parana project located in Parana State, southern Brazil. The company was formerly known as Volumetrex Exchange Inc. and changed its name to Brascan Gold Inc. in August 2020. Brascan Gold Inc. was incorporated in 2018 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | |||||
Cost of revenue | 1,211 | 591 | |||
Unusual Expense (Income) | |||||
NOPBT | (1,211) | (591) | |||
NOPBT Margin | |||||
Operating Taxes | (167) | ||||
Tax Rate | |||||
NOPAT | 167 | (1,211) | (591) | ||
Net income | (1,069) -47.94% | (2,054) 127.13% | (904) 588.36% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 152 | 704 | 1,443 | ||
BB yield | |||||
Debt | |||||
Debt current | |||||
Long-term debt | |||||
Deferred revenue | |||||
Other long-term liabilities | |||||
Net debt | (120) | (215) | (1,624) | ||
Cash flow | |||||
Cash from operating activities | (421) | (2,028) | (449) | ||
CAPEX | (96) | (49) | (10) | ||
Cash from investing activities | 173 | (49) | (10) | ||
Cash from financing activities | 152 | 639 | 1,674 | ||
FCF | 898 | (1,910) | (579) | ||
Balance | |||||
Cash | 120 | 215 | 1,624 | ||
Long term investments | |||||
Excess cash | 120 | 215 | 1,624 | ||
Stockholders' equity | (532) | 947 | 1,568 | ||
Invested Capital | 585 | 731 | |||
ROIC | 25.36% | ||||
ROCE | |||||
EV | |||||
Common stock shares outstanding | 4,646 | 2,437 | 1,569 | ||
Price | |||||
Market cap | |||||
EV | |||||
EBITDA | (1,211) | (591) | |||
EV/EBITDA | |||||
Interest | |||||
Interest/NOPBT |