Loading...
OTCM
BOWFF
Market cap2.50bUSD
May 27, Last price  
50.15USD
1D
5.87%
1Q
10.88%
Name

Boardwalk Real Estate Investment Trust

Chart & Performance

D1W1MN
P/E
5.76
P/S
5.61
EPS
12.03
Div Yield, %
1.70%
Shrs. gr., 5y
1.26%
Rev. gr., 5y
5.79%
Revenues
603m
+10.56%
297,478,000319,440,000375,012,000423,960,000427,686,000416,110,000422,727,000439,901,000462,022,000473,245,000476,148,000438,846,000422,926,000434,616,000455,313,000465,572,000470,531,000494,806,000545,658,000603,293,000
Net income
588m
-11.69%
5,030,00025,389,000-59,326,00045,685,00062,067,00071,729,0001,225,086,000688,514,000337,730,000246,791,00028,848,000-57,440,00057,258,000193,200,00034,781,000-197,279,000446,267,000283,096,000666,099,000588,218,000
CFO
241m
+20.72%
81,196,00095,814,000127,703,000146,438,000141,859,000139,301,000134,911,000149,237,000170,107,000173,568,000172,220,000133,687,000102,063,000107,304,000160,743,000141,081,000161,860,000160,904,000199,796,000241,200,000
Dividend
Aug 29, 20250.098 USD/sh
Earnings
Jul 28, 2025

Profile

Boardwalk REIT strives to be Canada's friendliest communities and currently owns and operates more than 200 communities with over 33,000 residential units totaling over 28 million net rentable square feet. Boardwalk's principal objectives are to provide its Residents with the best quality communities and superior customer service, while providing Unitholders with sustainable monthly cash distributions, and increase the value of its trust units through selective acquisitions, dispositions, development, and effective management of its residential multi-family communities. Boardwalk REIT is vertically integrated and is Canada's leading owner/operator of multi-family communities bringing Residents home to properties located in Alberta, Saskatchewan, Ontario, and Quebec. Boardwalk REIT's Trust units are listed on the Toronto Stock Exchange, trading under the symbol BEI.UN.
URL
https://www.bwalk.com/
IPO date
Jan 06, 1994
Employees
1,560
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
603,293
10.56%
545,658
10.28%
494,806
5.16%
Cost of revenue
271,124
261,742
242,561
Unusual Expense (Income)
NOPBT
332,169
283,916
252,245
NOPBT Margin
55.06%
52.03%
50.98%
Operating Taxes
84
78
78
Tax Rate
0.03%
0.03%
0.03%
NOPAT
332,085
283,838
252,167
Net income
588,218
-11.69%
666,099
135.29%
283,096
-36.56%
Dividends
(73,732)
(52,469)
(48,631)
Dividend yield
2.32%
1.60%
1.95%
Proceeds from repurchase of equity
(10,127)
239,992
(21,671)
BB yield
0.32%
-7.34%
0.87%
Debt
Debt current
913,088
503,350
508,349
Long-term debt
2,809,897
2,968,659
2,866,201
Deferred revenue
2,994
3,372
3,750
Other long-term liabilities
326,048
225,380
Net debt
3,547,593
3,101,047
3,277,560
Cash flow
Cash from operating activities
241,200
199,796
160,904
CAPEX
(133,427)
(125,972)
(129,352)
Cash from investing activities
(351,628)
(154,834)
(197,058)
Cash from financing activities
(98,368)
233,426
24,670
FCF
289,892
284,605
250,692
Balance
Cash
122,408
331,204
52,816
Long term investments
52,984
39,758
44,174
Excess cash
145,227
343,679
72,250
Stockholders' equity
4,836,809
4,320,072
13,422,208
Invested Capital
8,341,680
7,701,026
6,918,430
ROIC
4.14%
3.88%
3.76%
ROCE
3.91%
3.53%
3.61%
EV
Common stock shares outstanding
49,416
45,825
50,357
Price
64.25
-9.94%
71.34
44.33%
49.43
-9.85%
Market cap
3,174,966
-2.88%
3,269,143
31.34%
2,489,136
-2.44%
EV
6,722,559
6,370,190
12,254,908
EBITDA
340,487
291,837
260,027
EV/EBITDA
19.74
21.83
47.13
Interest
107,613
98,804
85,055
Interest/NOPBT
32.40%
34.80%
33.72%