Loading...
OTCM
BOLSY
Market cap11bUSD
Apr 23, Last price  
6.65USD
1D
3.10%
1Q
23.61%
IPO
-33.63%
Name

B3 SA Brasil Bolsa Balcao

Chart & Performance

D1W1MN
No data to show
P/E
42.32
P/S
20.54
EPS
0.90
Div Yield, %
3.49%
Shrs. gr., 5y
-1.87%
Rev. gr., 5y
9.80%
Revenues
9.43b
+5.74%
1,783,358,0001,482,392,0001,889,757,0001,904,684,0002,064,750,0002,131,795,0002,030,433,0002,216,634,0002,320,781,0003,673,596,0004,831,915,0005,907,756,0008,103,517,0009,064,060,0009,087,218,0008,916,867,0009,429,069,000
Net income
4.58b
+10.76%
645,596,000881,050,0001,144,486,0001,048,529,0001,074,290,0001,081,516,000977,053,0002,202,238,0001,446,263,0001,296,240,0002,087,444,0002,714,166,0004,152,304,0004,717,097,0004,226,057,0004,131,929,0004,576,581,000
CFO
9.30b
+147.57%
1,954,218,0001,326,990,0001,709,949,0001,684,313,0001,327,666,0001,918,028,0001,854,498,000969,329,000-7,087,411,00011,191,051,0003,666,514,0003,219,991,0002,753,083,0003,213,723,0009,887,484,0003,755,446,0009,297,325,000
Dividend
Sep 30, 20240.052 USD/sh
Earnings
May 07, 2025

Profile

Bsm Supervisao De Mercados operates as a subsidiary of B3 S.A. - Brasil, Bolsa, Balcão
URL
https://www.b3.com.br/
IPO date
Oct 01, 2007
Employees
2,704
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,429,069
5.74%
8,916,867
-1.87%
9,087,218
0.26%
Cost of revenue
2,501,618
1,242,667
3,000,307
Unusual Expense (Income)
NOPBT
6,927,451
7,674,200
6,086,911
NOPBT Margin
73.47%
86.06%
66.98%
Operating Taxes
1,547,300
1,425,660
1,563,553
Tax Rate
22.34%
18.58%
25.69%
NOPAT
5,380,151
6,248,540
4,523,358
Net income
4,576,581
10.76%
4,131,929
-2.23%
4,226,057
-10.41%
Dividends
(1,993,849)
(2,610,466)
Dividend yield
2.43%
3.65%
Proceeds from repurchase of equity
(3,835,494)
(2,149,985)
(1,135,695)
BB yield
2.62%
1.59%
Debt
Debt current
2,546,903
4,947,794
1,210,232
Long-term debt
11,281,327
9,765,071
11,550,937
Deferred revenue
85,176
67,939
Other long-term liabilities
370,257
7,221,927
384,127
Net debt
9,142,589
(4,582,878)
(2,135,870)
Cash flow
Cash from operating activities
9,297,325
3,755,446
9,887,484
CAPEX
(97,112)
(74,477)
(214,535)
Cash from investing activities
(290,519)
(827,814)
(264,190)
Cash from financing activities
(8,996,122)
(3,009,699)
(9,558,764)
FCF
5,396,250
6,296,268
4,506,573
Balance
Cash
13,298,552
15,949,764
14,897,039
Long term investments
(8,612,911)
3,345,979
Excess cash
4,214,188
18,849,900
14,442,678
Stockholders' equity
12,911,354
18,508,312
12,560,661
Invested Capital
28,452,929
23,706,910
19,511,969
ROIC
20.63%
28.92%
20.83%
ROCE
17.94%
18.18%
15.99%
EV
Common stock shares outstanding
5,721,656
5,649,406
Price
10.27
-28.33%
14.33
13.28%
12.65
13.55%
Market cap
81,991,333
14.73%
71,464,990
5.24%
EV
77,421,044
69,341,126
EBITDA
7,499,200
8,762,717
7,143,215
EV/EBITDA
8.84
9.71
Interest
1,317,894
1,435,302
1,384,627
Interest/NOPBT
19.02%
18.70%
22.75%