Loading...
OTCMBOLSY
Market cap9.10bUSD
Dec 20, Last price  
5.25USD
1D
6.28%
1Q
-17.97%
IPO
-47.60%
Name

B3 SA Brasil Bolsa Balcao

Chart & Performance

D1W1MN
OTCM:BOLSY chart
P/E
42.46
P/S
19.67
EPS
0.77
Div Yield, %
7.04%
Shrs. gr., 5y
-1.47%
Rev. gr., 5y
13.04%
Revenues
8.92b
-1.87%
1,783,358,0001,482,392,0001,889,757,0001,904,684,0002,064,750,0002,131,795,0002,030,433,0002,216,634,0002,320,781,0003,673,596,0004,831,915,0005,907,756,0008,103,517,0009,064,060,0009,087,218,0008,916,867,000
Net income
4.13b
-2.23%
645,596,000881,050,0001,144,486,0001,048,529,0001,074,290,0001,081,516,000977,053,0002,202,238,0001,446,263,0001,296,240,0002,087,444,0002,714,166,0004,152,304,0004,717,097,0004,226,057,0004,131,929,000
CFO
3.76b
-62.02%
1,954,218,0001,326,990,0001,709,949,0001,684,313,0001,327,666,0001,918,028,0001,854,498,000969,329,000-7,087,411,00011,191,051,0003,666,514,0003,219,991,0002,753,083,0003,213,723,0009,887,484,0003,755,446,000
Dividend
Sep 30, 20240.052 USD/sh
Earnings
Feb 20, 2025

Profile

Bsm Supervisao De Mercados operates as a subsidiary of B3 S.A. - Brasil, Bolsa, Balcão
URL
https://www.b3.com.br/
IPO date
Oct 01, 2007
Employees
2,704
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,916,867
-1.87%
9,087,218
0.26%
9,064,060
11.85%
Cost of revenue
1,242,667
3,000,307
2,592,623
Unusual Expense (Income)
NOPBT
7,674,200
6,086,911
6,471,437
NOPBT Margin
86.06%
66.98%
71.40%
Operating Taxes
1,425,660
1,563,553
1,799,242
Tax Rate
18.58%
25.69%
27.80%
NOPAT
6,248,540
4,523,358
4,672,195
Net income
4,131,929
-2.23%
4,226,057
-10.41%
4,717,097
13.60%
Dividends
(1,993,849)
(2,610,466)
(6,705,127)
Dividend yield
2.43%
3.65%
9.87%
Proceeds from repurchase of equity
(2,149,985)
(1,135,695)
5,975,684
BB yield
2.62%
1.59%
-8.80%
Debt
Debt current
4,947,794
1,210,232
3,635,193
Long-term debt
9,765,071
11,550,937
10,994,211
Deferred revenue
67,939
64,653
Other long-term liabilities
7,221,927
384,127
527,726
Net debt
(4,582,878)
(2,135,870)
(4,504,413)
Cash flow
Cash from operating activities
3,755,446
9,887,484
3,213,723
CAPEX
(74,477)
(214,535)
(380,910)
Cash from investing activities
(827,814)
(264,190)
(2,200,854)
Cash from financing activities
(3,009,699)
(9,558,764)
(1,119,934)
FCF
6,296,268
4,506,573
4,577,252
Balance
Cash
15,949,764
14,897,039
19,133,817
Long term investments
3,345,979
Excess cash
18,849,900
14,442,678
18,680,614
Stockholders' equity
18,508,312
12,560,661
12,560,120
Invested Capital
23,706,910
19,511,969
23,911,657
ROIC
28.92%
20.83%
21.75%
ROCE
18.18%
15.99%
15.39%
EV
Common stock shares outstanding
5,721,656
5,649,406
6,095,660
Price
14.33
13.28%
12.65
13.55%
11.14
-44.47%
Market cap
81,991,333
14.73%
71,464,990
5.24%
67,905,650
-44.91%
EV
77,421,044
69,341,126
63,412,702
EBITDA
8,762,717
7,143,215
7,528,587
EV/EBITDA
8.84
9.71
8.42
Interest
1,435,302
1,384,627
596,751
Interest/NOPBT
18.70%
22.75%
9.22%