OTCM
BMNM
Market cap9mUSD
Jun 11, Last price
0.90USD
1D
-2.17%
1Q
-5.26%
Jan 2017
-65.65%
IPO
-99.41%
Name
Bimini Capital Management Inc
Chart & Performance
Profile
Bimini Capital Management, Inc., through its subsidiaries, engages in the asset management business in the United States. The company operates in two segments, Asset Management and Investment Portfolio. It administers business activities and day-to-day operations, as well as invests in residential mortgage-backed securities; and provides investment advisory services. The company was formerly known as Opteum Inc. and changed its name to Bimini Capital Management, Inc. in September 2007. Bimini Capital Management, Inc. was incorporated in 2003 and is headquartered in Vero Beach, Florida.
IPO date
Sep 16, 2004
Employees
8
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑01 | 2015‑12 | |
Income | ||||||||||
Revenues | 13,068 22.77% | 10,645 -12.36% | 12,146 51.10% | |||||||
Cost of revenue | 10,497 | 9,407 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,068 | 147 | 2,739 | |||||||
NOPBT Margin | 100.00% | 1.38% | 22.55% | |||||||
Operating Taxes | 3,117 | 4,131 | 11,858 | |||||||
Tax Rate | 23.85% | 2,803.08% | 432.90% | |||||||
NOPAT | 9,952 | (3,983) | (9,119) | |||||||
Net income | (1,306) -67.20% | (3,983) -79.91% | (19,823) -7,297.57% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (13) | (1,053) | ||||||||
BB yield | 0.18% | 10.03% | ||||||||
Debt | ||||||||||
Debt current | 86,934 | 43,842 | ||||||||
Long-term debt | 27,368,158 | 27,367 | 27,416 | |||||||
Deferred revenue | 74,193 | |||||||||
Other long-term liabilities | (27,368,158) | 2,908 | (27,222) | |||||||
Net debt | 21,691,325 | 104,828 | 13,379 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,192,162 | 1,699 | 5,477 | |||||||
CAPEX | (46) | |||||||||
Cash from investing activities | (30,487,443) | (47,056) | 7,620 | |||||||
Cash from financing activities | 30,247,741 | 43,054 | (16,135) | |||||||
FCF | (1,830,822) | 37,326 | 6,222 | |||||||
Balance | ||||||||||
Cash | 5,671,347 | 3,716 | 6,011 | |||||||
Long term investments | 5,486 | 5,757 | 51,869 | |||||||
Excess cash | 5,676,180 | 8,941 | 57,272 | |||||||
Stockholders' equity | (323,003,802) | (321,687) | (241,120) | |||||||
Invested Capital | 323,158,081 | 447,025 | 445,277 | |||||||
ROIC | 0.01% | |||||||||
ROCE | 8.47% | 0.12% | 2.11% | |||||||
EV | ||||||||||
Common stock shares outstanding | 10,005 | 10,048 | 10,394 | |||||||
Price | 1.00 40.85% | 0.71 -29.70% | 1.01 -54.09% | |||||||
Market cap | 10,005 40.25% | 7,134 -32.04% | 10,498 -57.39% | |||||||
EV | 21,701,330 | 111,962 | 88,337 | |||||||
EBITDA | 13,144 | 224 | 2,812 | |||||||
EV/EBITDA | 1,651.01 | 500.17 | 31.41 | |||||||
Interest | 7,541 | 5,419 | 2,131 | |||||||
Interest/NOPBT | 57.71% | 3,677.41% | 77.80% |