OTCMBMKDF
Market cap32mUSD
Dec 30, Last price
0.14USD
Name
BioMark Diagnostics Inc
Chart & Performance
Profile
BioMark Diagnostics Inc., an oncology focused company, develops cancer diagnostic solutions to detect, monitor, and assess early treatment. It has a collaborative research agreement with the Icahn School of Medicine for clinical studies related to early lung cancer diagnosis. The company was incorporated in 2014 and is headquartered in Richmond, Canada. BioMark Diagnostics Inc. is a subsidiary of Biomark Technologies Inc.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 163 6.34% | 153 249.38% | 44 | |||||||
Cost of revenue | 1,373 | 2,086 | 1,362 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,209) | (1,932) | (1,318) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 50 | |||||||||
Tax Rate | ||||||||||
NOPAT | (1,209) | (1,932) | (1,367) | |||||||
Net income | (1,427) -22.52% | (1,842) 26.71% | (1,454) 32.87% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,542 | 603 | 897 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,092 | 1,434 | 443 | |||||||
Long-term debt | 1,260 | 716 | 1,415 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 2,192 | 2,075 | 1,473 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (983) | (914) | (1,204) | |||||||
CAPEX | (4) | (5) | (59) | |||||||
Cash from investing activities | (4) | (5) | (59) | |||||||
Cash from financing activities | 1,072 | 609 | 768 | |||||||
FCF | (1,587) | (1,996) | (1,751) | |||||||
Balance | ||||||||||
Cash | 157 | 72 | 383 | |||||||
Long term investments | 3 | 3 | 3 | |||||||
Excess cash | 152 | 68 | 384 | |||||||
Stockholders' equity | (3,312) | (3,381) | (2,334) | |||||||
Invested Capital | 4,248 | 3,873 | 2,748 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 85,238 | 82,778 | 72,314 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (816) | (1,546) | (1,138) | |||||||
EV/EBITDA | ||||||||||
Interest | 115 | 110 | 50 | |||||||
Interest/NOPBT |