OTCM
BLTHD
Market cap21bUSD
Feb 24, Last price
5.95USD
Name
Boxscore Brands Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-18.25%
Rev. gr., 5y
9.51%
Revenues
0k
Net income
-2m
L+91.78%
CFO
-2m
L+150.16%
Profile
BoxScore Brands, Inc., a renewable energy company, focuses on the extraction, refining, and distribution of technical minerals. Its project consists of 102 Federal mining claims located in the Lisbon Valley of Utah. The company was formerly known as U-Vend, Inc. and changed its name to BoxScore Brands, Inc. in February 2018. BoxScore Brands, Inc. was incorporated in 2007 and is headquartered in Las Vegas, Nevada.
IPO date
Nov 25, 2011
Employees
1
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 2,454 | 1,135 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,454) | (1,135) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (243) | ||||||||
Tax Rate | |||||||||
NOPAT | (2,454) | (892) | |||||||
Net income | (2,385) 91.78% | (1,243) -224.12% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 50 | ||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 2,508 | 393 | |||||||
Long-term debt | 36 | 36 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 832 | ||||||||
Net debt | 2,537 | 387 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (2,278) | (911) | |||||||
CAPEX | |||||||||
Cash from investing activities | (106) | ||||||||
Cash from financing activities | 2,349 | 945 | |||||||
FCF | (2,646) | (2,631) | |||||||
| Balance | |||||||||
Cash | 7 | 43 | |||||||
Long term investments | |||||||||
Excess cash | 7 | 43 | |||||||
Stockholders' equity | (20,228) | (14,609) | |||||||
Invested Capital | 19,719 | 13,702 | |||||||
ROIC | |||||||||
ROCE | 481.93% | 125.13% | |||||||
| EV | |||||||||
Common stock shares outstanding | 11,158 | 335,779 | |||||||
Price | 4.20 | ||||||||
Market cap | 46,860 | ||||||||
EV | 49,396 | ||||||||
EBITDA | (2,482) | (1,135) | |||||||
EV/EBITDA | |||||||||
Interest | 203 | 595 | |||||||
Interest/NOPBT | |||||||||