Loading...
OTCMBKRKY
Market cap37bUSD
Dec 20, Last price  
12.50USD
1D
0.97%
1Q
-28.69%
Jan 2017
-28.86%
Name

Bank Rakyat Indonesia (Persero) Tbk PT

Chart & Performance

D1W1MN
OTCM:BKRKY chart
P/E
507.25
P/S
183.12
EPS
398.94
Div Yield, %
2,309.73%
Shrs. gr., 5y
4.28%
Rev. gr., 5y
10.94%
Revenues
137.06t
-18.91%
12,847,533,000,00015,293,795,000,00018,518,273,000,00022,186,290,000,00026,319,089,000,00030,552,600,000,00040,203,051,000,00043,104,711,000,00051,133,344,000,00059,556,636,000,00069,813,152,000,00082,504,537,000,00090,844,308,000,00099,067,098,000,000108,468,320,000,000106,456,549,000,000153,754,913,000,000169,018,860,000,000137,058,491,000,000
Net income
60.10t
+17.45%
3,808,587,000,0004,257,572,000,0004,838,001,000,0005,958,368,000,0009,891,228,000,00011,472,385,000,00015,082,939,000,00018,680,884,000,00021,344,130,000,00024,241,650,000,00025,397,742,000,00026,195,772,000,00028,996,535,000,00032,351,133,000,00034,372,609,000,00018,654,753,000,00031,066,592,000,00051,170,312,000,00060,099,863,000,000
CFO
-4.97t
L
1,742,554,000,00013,964,318,000,00023,986,231,000,000-14,213,727,000,0001,277,129,000,00046,517,667,000,00015,975,074,000,000-24,097,325,000,0004,399,086,000,00084,930,076,000,00045,544,908,000,00021,770,833,000,00039,299,109,000,00057,262,380,000,00044,583,078,000,00066,689,187,000,00032,588,374,000,00097,506,005,000,000-4,971,454,000,000
Dividend
Mar 14, 20240.000047744 USD/sh
Earnings
Feb 03, 2025

Profile

PT Bank Rakyat Indonesia (Persero) Tbk provides various banking products and services in Indonesia, Singapore, Timor Leste, Hong Kong, Taiwan, Singapore, and the United States. The company offers current and savings accounts; time deposits; house, micro business, working capital, investment, food, warehouse receipt, partnership, franchise, and cash collateral loans; and supply chain financing solutions. It also provides banking services, such as bill payment, deposit, online transaction, money transfer, and remittance services; investment products, such as pension and mutual funds, and retail bonds and retail sukuk products; import and export services; letter of credits; and BRI RTE online system and money changer services. In addition, the company offers Internet banking and merchant services; credit cards; wealth management services; business guarantee and clearing business services; financial and institutional business banking services; and treasury, custodian, trustee, and cash management services. PT Bank Rakyat Indonesia (Persero) Tbk was founded in 1895 and is headquartered in Jakarta, Indonesia.
URL
https://www.bri.co.id/
IPO date
Nov 10, 2003
Employees
80,172
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
137,058,491,000
-18.91%
169,018,860,000
9.93%
153,754,913,000
44.43%
Cost of revenue
32,218,014,000
19,506,239,000
18,138,405,000
Unusual Expense (Income)
NOPBT
104,840,477,000
149,512,621,000
135,616,508,000
NOPBT Margin
76.49%
88.46%
88.20%
Operating Taxes
16,004,664,000
13,188,494,000
7,835,608,000
Tax Rate
15.27%
8.82%
5.78%
NOPAT
88,835,813,000
136,324,127,000
127,780,900,000
Net income
60,099,863,000
17.45%
51,170,312,000
64.71%
31,066,592,000
66.53%
Dividends
(43,494,766,000)
(26,406,603,000)
(12,125,589,000)
Dividend yield
5.03%
3.53%
2.26%
Proceeds from repurchase of equity
(1,382,284,000)
(2,187,544,000)
41,059,206,000
BB yield
0.16%
0.29%
-7.65%
Debt
Debt current
87,902,852,000
88,601,605,000
Long-term debt
651,241,000
143,635,217,000
124,393,750,000
Deferred revenue
410,177,000
328,814,000
Other long-term liabilities
60,250,070,000
(141,609,685,000)
(124,393,750,000)
Net debt
(455,334,356,000)
(374,544,365,000)
(321,140,688,000)
Cash flow
Cash from operating activities
(4,971,454,000)
97,506,005,000
32,588,374,000
CAPEX
(8,177,296,000)
(10,538,233,000)
(8,254,116,000)
Cash from investing activities
(4,989,092,000)
27,227,960,000
(73,095,605,000)
Cash from financing activities
(39,551,225,000)
(10,436,111,000)
22,643,854,000
FCF
232,654,999,000
122,048,336,000
148,161,499,000
Balance
Cash
116,758,629,000
268,422,143,000
155,596,705,000
Long term investments
339,226,968,000
337,660,291,000
378,539,338,000
Excess cash
449,132,672,450
597,631,491,000
526,448,297,350
Stockholders' equity
244,233,336,000
229,960,412,000
215,589,903,000
Invested Capital
1,571,511,308,000
1,718,912,313,000
1,421,647,887,000
ROIC
5.40%
8.68%
9.30%
ROCE
5.34%
7.67%
7.70%
EV
Common stock shares outstanding
150,914,807
151,408,935
130,573,540
Price
5,725.00
15.89%
4,940.00
20.19%
4,110.00
-1.44%
Market cap
863,987,270,876
15.51%
747,960,141,059
39.37%
536,657,249,675
1.82%
EV
413,761,500,876
377,517,082,059
218,568,382,675
EBITDA
108,566,768,000
153,127,426,000
138,375,662,000
EV/EBITDA
3.81
2.47
1.58
Interest
42,658,864,000
26,269,701,000
28,135,797,000
Interest/NOPBT
40.69%
17.57%
20.75%