Loading...
OTCM
BKRKY
Market cap36bUSD
Apr 04, Last price  
11.10USD
1D
-6.64%
1Q
-13.35%
Jan 2017
-36.82%
Name

Bank Rakyat Indonesia (Persero) Tbk PT

Chart & Performance

D1W1MN
P/E
465.52
P/S
160.58
EPS
399.30
Div Yield, %
0.00%
Shrs. gr., 5y
3.86%
Rev. gr., 5y
9.96%
Revenues
174.39t
+27.24%
12,847,533,000,00015,293,795,000,00018,518,273,000,00022,186,290,000,00026,319,089,000,00030,552,600,000,00040,203,051,000,00043,104,711,000,00051,133,344,000,00059,556,636,000,00069,813,152,000,00082,504,537,000,00090,844,308,000,00099,067,098,000,000108,468,320,000,000106,456,549,000,000153,754,913,000,000169,018,860,000,000137,058,491,000,000174,388,043,000,000
Net income
60.15t
+0.09%
3,808,587,000,0004,257,572,000,0004,838,001,000,0005,958,368,000,0009,891,228,000,00011,472,385,000,00015,082,939,000,00018,680,884,000,00021,344,130,000,00024,241,650,000,00025,397,742,000,00026,195,772,000,00028,996,535,000,00032,351,133,000,00034,372,609,000,00018,654,753,000,00031,066,592,000,00051,170,312,000,00060,099,863,000,00060,154,887,000,000
CFO
24.28t
P
1,742,554,000,00013,964,318,000,00023,986,231,000,000-14,213,727,000,0001,277,129,000,00046,517,667,000,00015,975,074,000,000-24,097,325,000,0004,399,086,000,00084,930,076,000,00045,544,908,000,00021,770,833,000,00039,299,109,000,00057,262,380,000,00044,583,078,000,00066,689,187,000,00032,588,374,000,00097,506,005,000,000-4,971,454,000,00024,283,108,000,000
Dividend
Mar 14, 20240.000047744 USD/sh
Earnings
Apr 24, 2025

Profile

PT Bank Rakyat Indonesia (Persero) Tbk provides various banking products and services in Indonesia, Singapore, Timor Leste, Hong Kong, Taiwan, Singapore, and the United States. The company offers current and savings accounts; time deposits; house, micro business, working capital, investment, food, warehouse receipt, partnership, franchise, and cash collateral loans; and supply chain financing solutions. It also provides banking services, such as bill payment, deposit, online transaction, money transfer, and remittance services; investment products, such as pension and mutual funds, and retail bonds and retail sukuk products; import and export services; letter of credits; and BRI RTE online system and money changer services. In addition, the company offers Internet banking and merchant services; credit cards; wealth management services; business guarantee and clearing business services; financial and institutional business banking services; and treasury, custodian, trustee, and cash management services. PT Bank Rakyat Indonesia (Persero) Tbk was founded in 1895 and is headquartered in Jakarta, Indonesia.
IPO date
Nov 10, 2003
Employees
80,172
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
174,388,043,000
27.24%
137,058,491,000
-18.91%
169,018,860,000
9.93%
Cost of revenue
22,473,204,000
32,218,014,000
19,506,239,000
Unusual Expense (Income)
NOPBT
151,914,839,000
104,840,477,000
149,512,621,000
NOPBT Margin
87.11%
76.49%
88.46%
Operating Taxes
16,955,302,000
16,004,664,000
13,188,494,000
Tax Rate
11.16%
15.27%
8.82%
NOPAT
134,959,537,000
88,835,813,000
136,324,127,000
Net income
60,154,887,000
0.09%
60,099,863,000
17.45%
51,170,312,000
64.71%
Dividends
(48,102,283,000)
(43,494,766,000)
(26,406,603,000)
Dividend yield
7.78%
5.03%
3.53%
Proceeds from repurchase of equity
(1,382,284,000)
(2,187,544,000)
BB yield
0.16%
0.29%
Debt
Debt current
87,902,852,000
Long-term debt
651,241,000
143,635,217,000
Deferred revenue
410,177,000
Other long-term liabilities
60,250,070,000
(141,609,685,000)
Net debt
(532,834,815,000)
(455,334,356,000)
(374,544,365,000)
Cash flow
Cash from operating activities
24,283,108,000
(4,971,454,000)
97,506,005,000
CAPEX
(10,334,588,000)
(8,177,296,000)
(10,538,233,000)
Cash from investing activities
(188,189,000)
(4,989,092,000)
27,227,960,000
Cash from financing activities
(37,462,031,000)
(39,551,225,000)
(10,436,111,000)
FCF
206,382,641,000
232,654,999,000
122,048,336,000
Balance
Cash
198,281,371,000
116,758,629,000
268,422,143,000
Long term investments
334,553,444,000
339,226,968,000
337,660,291,000
Excess cash
524,115,412,850
449,132,672,450
597,631,491,000
Stockholders' equity
228,743,300,000
244,233,336,000
229,960,412,000
Invested Capital
1,764,240,147,000
1,571,511,308,000
1,718,912,313,000
ROIC
8.09%
5.40%
8.68%
ROCE
7.62%
5.34%
7.67%
EV
Common stock shares outstanding
151,559,002
150,914,807
151,408,935
Price
4,080.00
-28.73%
5,725.00
15.89%
4,940.00
20.19%
Market cap
618,360,726,544
-28.43%
863,987,270,876
15.51%
747,960,141,059
39.37%
EV
91,621,120,544
413,761,500,876
377,517,082,059
EBITDA
151,914,839,000
108,566,768,000
153,127,426,000
EV/EBITDA
0.60
3.81
2.47
Interest
56,202,797,000
42,658,864,000
26,269,701,000
Interest/NOPBT
37.00%
40.69%
17.57%