Loading...
OTCM
BHSIF
Market cap11mUSD
Oct 08, Last price  
0.04USD
1D
-17.29%
1Q
-0.30%
Jan 2017
-73.39%
IPO
-86.59%
Name

Bayhorse Silver Inc

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
25.09%
Rev. gr., 5y
%
Revenues
0k
Net income
-4m
L+96.93%
-174,357-597,822-1,427,859-1,095,957-1,276,171-2,276,627121,149-1,071,210-483,330-1,505,840-1,462,550-2,339,254-4,549,550-4,720,800-1,900,125-3,095,265-5,851,635-3,024,938-2,025,043-3,988,000
CFO
-1m
L+97.43%
-144,585-477,177-1,329,955-1,065,738-1,137,891-2,096,873-2,315,930-463,633-829,556-1,018,033-882,985-1,305,690-2,768,534-2,782,709-1,374,060-2,108,991-3,829,437-1,922,469-633,212-1,250,136

Profile

Bayhorse Silver Inc., a junior natural resource company, engages in the acquisition, exploration, and development of natural resource properties. It explores for silver, gold, zinc, copper, antimony, lead, and other metals. The company holds a 100% interest in the Bayhorse Silver Mine Property located in Baker County, Oregon. It also holds an option agreement to acquire an 80% interest in the Brandywine project located in British Colombia. The company was formerly known as Kent Exploration Inc. and changed its name to Bayhorse Silver Inc. in December 2013. Bayhorse Silver Inc. was incorporated in 2004 and is headquartered in Burnaby, Canada.
URL
http://www.bayhorsesilver.com/
IPO date
Aug 24, 2006
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
Cost of revenue
3,178
1,529
1,602
Unusual Expense (Income)
NOPBT
(3,178)
(1,529)
(1,602)
NOPBT Margin
Operating Taxes
546
(28)
Tax Rate
NOPAT
(3,178)
(2,076)
(1,574)
Net income
(3,988)
96.93%
(2,025)
-33.06%
(3,025)
-48.31%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,358
829
1,957
BB yield
-5.65%
-4.71%
-21.76%
Debt
Debt current
439
558
454
Long-term debt
Deferred revenue
Other long-term liabilities
546
Net debt
(141)
64
132
Cash flow
Cash from operating activities
(1,250)
(633)
(1,922)
CAPEX
(23)
(71)
Cash from investing activities
18
7
(71)
Cash from financing activities
1,317
799
1,872
FCF
(2,255)
(1,802)
(1,281)
Balance
Cash
568
483
310
Long term investments
12
12
12
Excess cash
580
494
322
Stockholders' equity
(469)
495
1,265
Invested Capital
985
444
1,278
ROIC
ROCE
EV
Common stock shares outstanding
282,618
251,556
224,780
Price
0.09
21.43%
0.07
75.00%
0.04
-60.00%
Market cap
24,023
36.42%
17,609
95.85%
8,991
-50.24%
EV
23,882
17,673
9,123
EBITDA
(2,903)
(1,256)
(1,323)
EV/EBITDA
Interest
1,213
402
581
Interest/NOPBT