OTCM
BHAC
Market cap125mUSD
Jun 06, Last price
22.00USD
Name
Crixus BH3 Acquisition Co
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-2.86%
Rev. gr., 5y
%
Revenues
0k
Net income
-5m
L
CFO
-1m
L-37.12%
Profile
Crixus BH3 Acquisition Company does not have significant operations. The company focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. It intends to focus on businesses that manages, finances, operates, constructs, controls, owns, or supports real estate, construction, or infrastructure related activities. The company was formerly known as BH3 Acquisition Corp. and changed its name to Crixus BH3 Acquisition Company in July 2021. Crixus BH3 Acquisition Company was incorporated in 2021 and is based in Fort Lauderdale, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||
Revenues | 2,123 | ||||||
Cost of revenue | 1,692 | 2,123 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (1,692) | ||||||
NOPBT Margin | |||||||
Operating Taxes | 104 | 510 | 86 | ||||
Tax Rate | |||||||
NOPAT | (104) | (2,203) | (86) | ||||
Net income | (5,275) -166.97% | 7,876 2.74% | 7,666 -38.31% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | (11,692) | (28,393) | (183,844) | ||||
BB yield | 61.87% | 26.83% | 66.36% | ||||
| Debt | |||||||
Debt current | 960 | 346 | 300 | ||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | 116 | 8,050 | |||||
Net debt | (12,760) | (285) | (51,054) | ||||
| Cash flow | |||||||
Cash from operating activities | (1,223) | (1,945) | (1,557) | ||||
CAPEX | |||||||
Cash from investing activities | 11,881 | 29,082 | 183,983 | ||||
Cash from financing activities | (11,269) | (26,520) | (183,544) | ||||
FCF | 5,110 | (2,927) | 2,675 | ||||
| Balance | |||||||
Cash | 20 | 631 | 14 | ||||
Long term investments | 13,700 | 51,340 | |||||
Excess cash | 13,719 | 631 | 51,248 | ||||
Stockholders' equity | 5,538 | 22,453 | 40,795 | ||||
Invested Capital | 1,076 | 22,168 | 8,264 | ||||
ROIC | |||||||
ROCE | |||||||
| EV | |||||||
Common stock shares outstanding | 1,849 | 10,119 | 27,567 | ||||
Price | 10.22 -2.29% | 10.46 4.08% | 10.05 2.55% | ||||
Market cap | 18,899 -82.14% | 105,840 -61.80% | 277,051 -1.67% | ||||
EV | 6,139 | 105,555 | 225,997 | ||||
EBITDA | (1,692) | ||||||
EV/EBITDA | |||||||
Interest | 9,875 | ||||||
Interest/NOPBT | |||||||