OTCM
BGAVF
Market cap5mUSD
Jun 12, Last price
0.04USD
1D
1.90%
1Q
83.57%
Jan 2017
-76.97%
IPO
-78.27%
Name
Bravada Gold Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
20.03%
Rev. gr., 5y
%
Revenues
0k
Net income
0k
P
CFO
-452k
L-43.05%
Earnings
Jun 24, 2025
Profile
Bravada Gold Corporation engages in the acquisition, exploration, and development of precious metal properties in the United States and Canada. The company explores for gold, silver, and other metals. It holds 10 exploration and development properties with 810 claims covering an area of approximately 6,500 hectares. The company also owns the Drayton project, an Archaean gold property located in Ontario, Canada. Bravada Gold Corporation was incorporated in 2009 and is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑07 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 302 | 720 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (302) | (720) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | (302) | (720) | ||||||||
Net income | (902) -36.83% | (1,428) -10.35% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 564 | 27 | 1,983 | |||||||
BB yield | -11.30% | -0.42% | -46.90% | |||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 100 | 96 | ||||||||
Net debt | (202) | (8) | (997) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (452) | (793) | (958) | |||||||
CAPEX | (212) | (157) | ||||||||
Cash from investing activities | 51 | (212) | (159) | |||||||
Cash from financing activities | 595 | 27 | 1,983 | |||||||
FCF | (151) | 330 | (1,306) | |||||||
| Balance | ||||||||||
Cash | 202 | 8 | 997 | |||||||
Long term investments | ||||||||||
Excess cash | 202 | 8 | 997 | |||||||
Stockholders' equity | (5,178) | (5,275) | (4,536) | |||||||
Invested Capital | 5,021 | 4,961 | 5,098 | |||||||
ROIC | ||||||||||
ROCE | 96.36% | |||||||||
| EV | ||||||||||
Common stock shares outstanding | 142,550 | 131,277 | 105,724 | |||||||
Price | 0.04 -30.00% | 0.05 25.00% | 0.04 -33.33% | |||||||
Market cap | 4,989 -23.99% | 6,564 55.21% | 4,229 -20.20% | |||||||
EV | 4,788 | 6,556 | 3,232 | |||||||
EBITDA | (302) | (720) | ||||||||
EV/EBITDA | ||||||||||
Interest | 20 | |||||||||
Interest/NOPBT | ||||||||||