Loading...
OTCM
BECVY
Market cap238mUSD
Jul 18, Last price  
2.11USD
Name

BEC World PCL

Chart & Performance

D1W1MN
P/E
1,424.51
P/S
32.26
EPS
0.05
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-12.54%
Revenues
4.25b
-8.63%
6,420,188,9506,951,154,5487,968,085,7598,798,126,0789,058,099,65211,713,800,68912,803,599,66414,885,980,37916,428,641,22016,166,876,11315,845,111,94412,265,755,90911,034,965,56210,375,691,8328,310,174,3215,860,923,3405,680,009,6345,114,704,9824,652,933,9414,251,460,763
Net income
96m
-54.15%
881,135,7121,642,734,3652,251,927,3402,938,239,6442,719,980,5353,302,285,7703,530,346,4464,777,247,1285,589,484,2444,414,986,7952,982,705,0751,218,290,31761,012,106-330,178,407-449,279,406-303,992,244761,647,278607,029,719210,005,18796,284,347
CFO
1.58b
-19.97%
2,349,626,8333,564,164,2764,023,960,5914,445,957,3994,212,098,3945,409,501,9585,685,880,0566,580,698,2727,269,906,0026,858,360,8005,894,947,0304,021,212,3093,062,842,6232,931,232,0872,441,756,4262,294,851,0193,614,651,6322,719,605,8741,973,972,4341,579,844,426
Dividend
May 07, 20250 USD/sh
Earnings
Aug 07, 2025

Profile

BEC World Public Company Limited, together with its subsidiaries, engages in the entertainment and recreation business in Thailand and internationally. The company operates television (TV) and radio stations; provides and produces TV, radio, and news programs; sells airtime for advertising; and owns and leases various assets. It also provides information technology and maintenance services; retails computer accessories; and invests in digital platform, including internet and phone related businesses. In addition, the company engages in the digital TV station business. BEC World Public Company Limited was founded in 1967 and is headquartered in Bangkok, Thailand.
URL
https://www.becworld.com/intro-page
IPO date
Jul 18, 1996
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,251,461
-8.63%
4,652,934
-9.03%
5,114,705
-9.95%
Cost of revenue
4,063,992
4,321,743
4,356,262
Unusual Expense (Income)
NOPBT
187,468
331,191
758,443
NOPBT Margin
4.41%
7.12%
14.83%
Operating Taxes
103,967
136,035
120,001
Tax Rate
55.46%
41.07%
15.82%
NOPAT
83,501
195,156
638,442
Net income
96,284
-54.15%
210,005
-65.40%
607,030
-20.30%
Dividends
(200,000)
(320,000)
(500,000)
Dividend yield
2.56%
3.28%
2.48%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,312,864
64,927
59,671
Long-term debt
1,154,447
2,529,497
2,634,469
Deferred revenue
Other long-term liabilities
269,679
303,150
307,995
Net debt
(2,118,222)
(1,341,980)
(1,282,225)
Cash flow
Cash from operating activities
1,579,844
1,973,972
2,719,606
CAPEX
(105,146)
(67,232)
(1,924,979)
Cash from investing activities
(1,240,475)
(2,729,194)
(1,913,993)
Cash from financing activities
(264,927)
(380,531)
(1,571,571)
FCF
267,112
161,466
386,017
Balance
Cash
4,413,269
3,824,142
3,952,243
Long term investments
172,264
112,262
24,122
Excess cash
4,372,960
3,703,757
3,720,631
Stockholders' equity
4,905,208
5,008,930
5,103,569
Invested Capital
4,201,139
5,040,629
5,153,438
ROIC
1.81%
3.83%
12.56%
ROCE
2.19%
3.79%
8.55%
EV
Common stock shares outstanding
2,000,000
2,000,000
2,000,000
Price
3.90
-20.08%
4.88
-51.68%
10.10
-28.37%
Market cap
7,800,000
-20.08%
9,760,000
-51.68%
20,200,000
-28.37%
EV
5,681,814
8,418,061
18,917,814
EBITDA
1,684,315
2,034,919
2,672,148
EV/EBITDA
3.37
4.14
7.08
Interest
104,778
110,167
111,499
Interest/NOPBT
55.89%
33.26%
14.70%