Loading...
OTCM
BDWBY
Market cap14bUSD
Jul 14, Last price  
4.27USD
1D
0.00%
1Q
-7.17%
IPO
-69.50%
Name

Budweiser Brewing Company APAC Ltd

Chart & Performance

D1W1MN
P/E
9.99
P/S
1.16
EPS
0.43
Div Yield, %
4.96%
Shrs. gr., 5y
32.05%
Rev. gr., 5y
49.27%
Revenues
48.51b
+607.56%
7,790,000,0008,459,000,0006,546,000,0005,588,000,0006,788,000,0006,478,000,0006,856,000,00048,510,495,900
Net income
5.64b
+561.81%
1,079,000,0001,408,000,000898,000,000514,000,000950,000,000913,000,000852,000,0005,638,587,900
CFO
8.81b
+386.33%
2,105,000,0002,365,000,0001,379,000,0001,301,000,0001,903,000,0001,577,000,0001,811,000,0008,807,381,100
Dividend
May 21, 20240.212 USD/sh
Earnings
Jul 29, 2025

Profile

Budweiser Brewing Company APAC Limited, an investment holding company, produces, imports, markets, distributes, and sells beer primarily in China, South Korea, India, Vietnam, and the other Asia Pacific regions. The company offers a portfolio of approximately more than 50 beer brands, including Budweiser, Stella Artois, Corona, Hoegaarden, Cass, and Harbin. It also produces, markets, distributes, and sells ready-to-drink products, energy drinks, and spirits. The company sells its products to distributors and retailers. It operates 48 breweries. The company was incorporated in 2019 and is based in Causeway Bay, Hong Kong. Budweiser Brewing Company APAC Limited is a subsidiary of AB InBev Brewing Company (APAC) Limited.
IPO date
Sep 30, 2019
Employees
26,228
Domiciled in
HK
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
48,510,496
607.56%
6,856,000
5.84%
6,478,000
-4.57%
Cost of revenue
40,394,347
5,594,000
5,358,000
Unusual Expense (Income)
NOPBT
8,116,149
1,262,000
1,120,000
NOPBT Margin
16.73%
18.41%
17.29%
Operating Taxes
3,184,326
447,000
334,000
Tax Rate
39.23%
35.42%
29.82%
NOPAT
4,931,823
815,000
786,000
Net income
5,638,588
561.81%
852,000
-6.68%
913,000
-3.89%
Dividends
(5,421,122)
(500,000)
(399,000)
Dividend yield
Proceeds from repurchase of equity
(85,000)
(15,000)
BB yield
Debt
Debt current
1,056,264
237,000
147,000
Long-term debt
1,056,264
243,000
201,000
Deferred revenue
241,000
Other long-term liabilities
4,170,691
220,000
3,000
Net debt
(24,068,848)
(3,167,000)
(2,620,000)
Cash flow
Cash from operating activities
8,807,381
1,811,000
1,577,000
CAPEX
(2,943,560)
(498,000)
(494,000)
Cash from investing activities
(3,176,560)
(447,000)
(440,000)
Cash from financing activities
(7,013,285)
(621,000)
(500,000)
FCF
(12,178,968)
368,000
519,000
Balance
Cash
22,266,986
3,166,000
2,458,000
Long term investments
3,914,392
481,000
510,000
Excess cash
23,755,852
3,304,200
2,644,100
Stockholders' equity
(258,404,212)
(32,646,000)
(32,752,000)
Invested Capital
343,689,796
44,047,000
43,571,000
ROIC
2.54%
1.86%
1.80%
ROCE
9.52%
10.68%
9.96%
EV
Common stock shares outstanding
13,291,114
3,317,894
3,310,059
Price
Market cap
EV
EBITDA
13,141,172
1,916,000
1,791,000
EV/EBITDA
Interest
32,000
25,000
Interest/NOPBT
2.54%
2.23%