Loading...
OTCMBDRFY
Market cap28bUSD
Dec 23, Last price  
25.71USD
1D
0.62%
1Q
-11.28%
Name

Beiersdorf AG

Chart & Performance

D1W1MN
OTCM:BDRFY chart
P/E
7.52
P/S
0.59
EPS
3.28
Div Yield, %
2.76%
Shrs. gr., 5y
—
Rev. gr., 5y
5.49%
Revenues
9.45b
+7.36%
4,546,000,0004,776,000,0005,120,000,0005,507,000,0005,971,000,0005,748,000,0006,194,000,0005,633,000,0006,040,000,0006,141,000,0006,285,000,0006,686,000,0006,752,000,0007,056,000,0007,233,000,0007,653,000,0007,025,000,0007,627,000,0008,799,000,0009,447,000,000
Net income
736m
-2.52%
296,000,000329,000,000664,000,000442,000,000567,000,000380,000,000326,000,000259,000,000442,000,000534,000,000529,000,000660,000,000709,000,000672,000,000728,000,000718,000,000560,000,000638,000,000755,000,000736,000,000
CFO
941m
+18.07%
706,000,000494,000,000534,000,000402,000,000468,000,000566,000,000620,000,000445,000,000520,000,000529,000,000397,000,000826,000,000942,000,000911,000,000868,000,000985,000,000984,000,000993,000,000797,000,000941,000,000
Dividend
Apr 19, 20240.23012 USD/sh
Earnings
Feb 26, 2025

Profile

Beiersdorf Aktiengesellschaft engages in the manufacture and distribution of consumer goods in Europe, the Americas, Africa, Asia, and Australia. It operates in two segments, Consumer Business and Tesa Business. The Consumer Business Segment offers skin and body care products. The Tesa Business segment provides adhesive tapes and self-adhesive products and system solutions for industries, craft businesses, and consumers. This segment offers its system solutions to the automotive, electronics, printing and paper, and building and construction industries. It offers its products under the NIVEA, Eucerin, La Prairie, Labello, Hansaplast, 8x4, FLORENA, Coppertone, HIDROFUGAL, GAMMON, SKIN STORIES, FLORENA FERMENTED SKINCARE, STOP THE WATER WHILE USING ME, CHAUL, TESA, O.W.N., Chantecaille, Elastoplast, CURITAS, and Beiersdorf brands. The company was founded in 1882 and is headquartered in Hamburg, Germany. Beiersdorf Aktiengesellschaft is a subsidiary of maxingvest ag.
URL
https://www.beiersdorf.de/
IPO date
Nov 28, 1997
Employees
21,640
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,447,000
7.36%
8,799,000
15.37%
7,627,000
8.57%
Cost of revenue
8,171,000
7,655,000
6,658,000
Unusual Expense (Income)
NOPBT
1,276,000
1,144,000
969,000
NOPBT Margin
13.51%
13.00%
12.70%
Operating Taxes
356,000
325,000
252,000
Tax Rate
27.90%
28.41%
26.01%
NOPAT
920,000
819,000
717,000
Net income
736,000
-2.52%
755,000
18.34%
638,000
13.93%
Dividends
(159,000)
(159,000)
(159,000)
Dividend yield
0.52%
0.65%
0.78%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
102,000
241,000
171,000
Long-term debt
82,000
117,000
108,000
Deferred revenue
106,000
Other long-term liabilities
815,000
645,000
936,000
Net debt
(5,010,000)
(4,824,000)
(5,434,000)
Cash flow
Cash from operating activities
941,000
797,000
993,000
CAPEX
(517,000)
(548,000)
(413,000)
Cash from investing activities
(341,000)
(402,000)
(845,000)
Cash from financing activities
(492,000)
(345,000)
(141,000)
FCF
(394,000)
632,000
729,000
Balance
Cash
2,519,000
1,998,000
1,776,000
Long term investments
2,675,000
3,184,000
3,937,000
Excess cash
4,721,650
4,742,050
5,331,650
Stockholders' equity
9,247,000
7,997,000
7,154,000
Invested Capital
4,372,350
3,765,950
2,615,350
ROIC
22.61%
25.67%
27.35%
ROCE
13.83%
13.23%
12.14%
EV
Common stock shares outstanding
226,819
226,819
226,819
Price
135.35
26.38%
107.10
18.50%
90.38
-4.30%
Market cap
30,699,949
26.38%
24,292,313
18.50%
20,499,900
-4.30%
EV
25,706,949
19,727,313
15,397,900
EBITDA
1,564,000
1,423,000
1,247,000
EV/EBITDA
16.44
13.86
12.35
Interest
26,000
16,000
14,000
Interest/NOPBT
2.04%
1.40%
1.44%