OTCMBCUFF
Market cap3mUSD
Jan 13, Last price
0.03USD
1D
-0.50%
1Q
-0.50%
Jan 2017
35.68%
Name
Bell Copper Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
13.45%
Rev. gr., 5y
%
Revenues
0k
Net income
-1m
L-48.13%
CFO
-300k
L-73.70%
Profile
Bell Copper Corporation, together with its subsidiaries, engages in the acquisition, exploration, development, and evaluation of mineral properties in North America. The company explores for copper and molybdenum deposits. It has interests in the Perseverance project that covers an area of approximately 14,100 acres; and the Big Sandy project that comprises approximately 5,733 acres of mineral tenures located in northwestern Arizona. The company was formerly known as Bell Resources Corporation and changed its name to Bell Copper Corporation in April 2008. The company was incorporated in 1991 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 970 | 2,338 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (970) | (2,338) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (709) | ||||||||
Tax Rate | |||||||||
NOPAT | (970) | (2,338) | |||||||
Net income | (1,213) -48.13% | (2,338) -246.04% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 819 | 173 | |||||||
BB yield | -4.95% | -1.11% | |||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 170 | 174 | |||||||
Net debt | (12) | (231) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (300) | (1,141) | |||||||
CAPEX | (565) | (1,440) | |||||||
Cash from investing activities | (565) | (1,631) | |||||||
Cash from financing activities | 819 | 2,637 | |||||||
FCF | (1,130) | (4,530) | |||||||
| Balance | |||||||||
Cash | 12 | 57 | |||||||
Long term investments | 174 | ||||||||
Excess cash | 12 | 231 | |||||||
Stockholders' equity | 4,922 | 5,507 | |||||||
Invested Capital | 9,554 | 9,315 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 127,214 | 119,775 | |||||||
Price | 0.13 0.00% | 0.13 -23.53% | |||||||
Market cap | 16,538 6.21% | 15,571 -6.08% | |||||||
EV | 16,526 | 15,339 | |||||||
EBITDA | (965) | (2,333) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||