Loading...
OTCM
BCNWF
Market cap16mUSD
Jun 10, Last price  
0.12USD
1D
-0.96%
1Q
34.43%
IPO
131.20%
Name

Bitcoin Well Inc

Chart & Performance

D1W1MN
P/E
P/S
0.25
EPS
Div Yield, %
Shrs. gr., 5y
135.05%
Rev. gr., 5y
44.16%
Revenues
91m
+65.98%
0014,539,49051,970,58299,612,76066,731,24254,531,83890,513,400
Net income
-18m
L+47.84%
-6,064-119,026117,415-2,743,019-13,602,807-5,991,501-12,024,324-17,777,117
CFO
-3m
L+562.09%
-19,814-43,469-138,984-5,718,270-2,431,147-9,076,464-463,212-3,066,875

Profile

Bitcoin Well Inc. acquires, owns, and operates cryptocurrency ATM machines. It provides online and in-person solutions to buy and sell bitcoin and other cryptocurrencies. The company also offers a suite of web-based transaction services to buy and sell bitcoins. As of January 26, 2022, it owned and operated approximately 200 cryptocurrency ATMs in the United States and Canada. Bitcoin Well Inc. was founded in 2013 and is headquartered in Edmonton, Canada.
IPO date
Jul 25, 2018
Employees
70
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122019‑032018‑03
Income
Revenues
90,513
65.98%
54,532
-18.28%
66,731
-33.01%
Cost of revenue
92,352
55,661
71,459
Unusual Expense (Income)
NOPBT
(1,838)
(1,129)
(4,727)
NOPBT Margin
Operating Taxes
242
778
Tax Rate
NOPAT
(1,838)
(1,371)
(5,506)
Net income
(17,777)
47.84%
(12,024)
100.69%
(5,992)
-55.95%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,983
1,398
40
BB yield
-5.42%
-16.99%
-0.57%
Debt
Debt current
9,920
6,071
13,756
Long-term debt
29,675
17,109
5,139
Deferred revenue
Other long-term liabilities
217
Net debt
14,345
11,274
8,599
Cash flow
Cash from operating activities
(3,067)
(463)
(9,076)
CAPEX
(715)
Cash from investing activities
1,066
78
(721)
Cash from financing activities
3,208
(1,893)
8,944
FCF
(1,357)
(1,213)
3,093
Balance
Cash
25,250
11,894
9,946
Long term investments
12
350
Excess cash
20,724
9,179
6,960
Stockholders' equity
(18,096)
(12,483)
(8,953)
Invested Capital
44,656
26,451
22,193
ROIC
ROCE
EV
Common stock shares outstanding
215,240
182,811
174,204
Price
0.17
277.78%
0.05
12.50%
0.04
-77.78%
Market cap
36,591
344.79%
8,226
18.06%
6,968
-73.63%
EV
50,936
19,501
15,567
EBITDA
(1,186)
287
(2,568)
EV/EBITDA
67.84
Interest
2,567
2,285
1,730
Interest/NOPBT