Loading...
OTCM
BCHPY
Market cap256mUSD
Jul 07, Last price  
5.62USD
1D
-1.40%
1Q
21.91%
IPO
-61.35%
Name

BrainChip Holdings Ltd

Chart & Performance

D1W1MN
P/E
P/S
28,517.99
EPS
Div Yield, %
Shrs. gr., 5y
7.51%
Rev. gr., 5y
39.08%
Revenues
398k
+71.55%
00137,518931,9275,580107,501207,577733,05976,484134,5991,590,0005,070,000232,004398,011
Net income
-24m
L-15.41%
0000-20,679,1800-10,609,352-12,777,032-11,446,391-29,878,954-20,980,000-22,090,000-28,881,041-24,431,185
CFO
-16m
L-9.40%
000-304,15000000-11,171,977-13,687,309-19,693,646-17,532,390-15,884,799
Earnings
Aug 25, 2025

Profile

BrainChip Holdings Ltd develops software and hardware accelerated solutions for artificial intelligence (AI) and machine learning applications in North America, Oceania, Europe, the Middle East, and Asia. The company offers Akida Neuromorphic Processor to provide ultra-low power and fast AI Edge Network for vision, audio, olfactory, and smart transducer applications; and Akida Development Environment, a machine learning framework for creating, training, and testing neural networks, as well as supporting the development of systems for edge AI on its Akida event domain neural processor. The company also provides Akida Neuromorphic System-on-Chip, an integrated solution for Edge AI device and systems. Its products are used in various applications, such as automotive and cybersecurity. The company was incorporated in 2011 and is based in Sydney, Australia.
IPO date
Nov 09, 2011
Employees
66
Domiciled in
AU
Incorporated in
AU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
398
71.55%
232
-95.42%
5,070
218.87%
Cost of revenue
21,684
26,663
25,031
Unusual Expense (Income)
NOPBT
(21,286)
(26,431)
(19,961)
NOPBT Margin
Operating Taxes
68
116
40
Tax Rate
NOPAT
(21,354)
(26,548)
(20,001)
Net income
(24,431)
-15.41%
(28,881)
30.74%
(22,090)
5.29%
Dividends
Dividend yield
Proceeds from repurchase of equity
21,603
8,211
25,694
BB yield
-2.62%
-1.93%
Debt
Debt current
455
481
390
Long-term debt
1,840
2,810
3,596
Deferred revenue
Other long-term liabilities
172
186
150
Net debt
(17,705)
(11,071)
(19,134)
Cash flow
Cash from operating activities
(15,885)
(17,532)
(19,694)
CAPEX
(73)
(133)
(184)
Cash from investing activities
(73)
(133)
(184)
Cash from financing activities
22,596
8,841
25,380
FCF
(19,084)
(27,870)
(20,211)
Balance
Cash
20,000
14,343
23,120
Long term investments
19
Excess cash
19,981
14,350
22,866
Stockholders' equity
19,827
16,834
23,720
Invested Capital
1,343
4,367
3,054
ROIC
ROCE
EV
Common stock shares outstanding
1,844,753
1,786,840
Price
0.39
129.41%
0.17
-77.18%
0.75
9.56%
Market cap
313,608
-76.44%
1,331,196
13.87%
EV
302,537
1,312,062
EBITDA
(21,286)
(26,431)
(19,166)
EV/EBITDA
Interest
82
154
90
Interest/NOPBT