Loading...
OTCM
BATRB
Market cap2.71bUSD
Jan 27, Last price  
62.50USD
Name

Liberty Media Corp

Chart & Performance

D1W1MN
OTCM:BATRB chart
No data to show
P/E
—
P/S
5.89
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.51%
Rev. gr., 5y
6.84%
Revenues
663m
+3.45%
2,050,000,0001,409,000,0003,402,040,000,0004,416,000,0003,402,040,0000262,000,000386,000,000442,000,000476,000,000178,000,000568,000,000588,000,000640,667,000662,748,000
Net income
-31m
L-75.04%
1,000,000,000836,000,0003,472,702,000,00003,472,702,000184,000,000-62,000,000-25,000,0005,000,000-77,000,000-78,000,000-11,000,000-35,000,000-125,294,000-31,268,000
CFO
17m
+922.82%
44,000,000276,000,000806,765,000,000806,765,000806,765,0001,244,000,00089,000,000-42,000,000103,000,00075,000,000-55,000,00062,000,00053,000,0001,626,00016,631,000
Earnings
May 06, 2025

Profile

Formula One Group engages in the motorsports business in the United States and internationally. It holds commercial rights for the world championship, approximately a nine-month long motor race-based competition in which teams compete for the constructors' championship and drivers compete for the drivers' championship. The company was founded in 1950 and is based in Englewood, Colorado. Formula One Group is a subsidiary of Liberty Media Corporation.
URL
https://www.libertymedia.com/
IPO date
Jan 11, 2013
Employees
1,245
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
662,748
3.45%
640,667
8.96%
588,000
3.52%
Cost of revenue
513,908
491,225
206,000
Unusual Expense (Income)
NOPBT
148,840
149,442
382,000
NOPBT Margin
22.46%
23.33%
64.97%
Operating Taxes
(4,673)
(3,864)
8,000
Tax Rate
2.09%
NOPAT
153,513
153,306
374,000
Net income
(31,268)
-75.04%
(125,294)
257.98%
(35,000)
218.18%
Dividends
(249)
Dividend yield
0.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
104,193
42,153
75,000
Long-term debt
720,617
734,288
467,000
Deferred revenue
Other long-term liabilities
40,674
48,898
429,000
Net debt
605,880
552,080
296,000
Cash flow
Cash from operating activities
16,631
1,626
53,000
CAPEX
(69,036)
(18,000)
Cash from investing activities
(86,307)
(69,051)
53,000
Cash from financing activities
44,558
32,329
(177,000)
FCF
118,798
113,857
485,000
Balance
Cash
110,144
125,148
151,000
Long term investments
108,786
99,213
95,000
Excess cash
185,793
192,328
216,600
Stockholders' equity
540,980
(548,983)
966,249
Invested Capital
1,112,070
1,811,378
1,048,400
ROIC
10.50%
10.72%
32.93%
ROCE
11.10%
11.38%
28.96%
EV
Common stock shares outstanding
62,566
61,874
53,000
Price
40.80
3.08%
39.58
22.80%
32.23
12.10%
Market cap
2,552,686
4.24%
2,448,963
43.37%
1,708,190
12.55%
EV
4,284,566
3,013,088
2,674,190
EBITDA
211,669
220,422
453,000
EV/EBITDA
20.24
13.67
5.90
Interest
38,789
37,673
29,000
Interest/NOPBT
26.06%
25.21%
7.59%