Loading...
OTCM
BADFF
Market cap2.20bUSD
Jul 09, Last price  
33.00USD
1D
0.00%
Name

Badger Infrastructure Solutions Ltd

Chart & Performance

D1W1MN
OTCM:BADFF chart
P/E
23.27
P/S
1.50
EPS
1.42
Div Yield, %
1.63%
Shrs. gr., 5y
-0.77%
Rev. gr., 5y
2.63%
Revenues
745m
+8.94%
83,331,67998,370,896117,687,718148,345,556134,970,474139,610,783194,178,089239,228,701324,594,000422,219,000404,620,000404,202,000499,236,000615,442,000654,282,000558,627,000573,982,812425,410,961683,799,000744,952,000
Net income
48m
+14.61%
14,780,99416,496,45516,722,84516,602,32919,653,12818,562,72825,803,15628,195,77240,363,00053,102,00038,488,00028,912,00065,852,00067,817,00059,732,00019,408,544-11,334,57113,631,04941,771,00047,872,000
CFO
146m
+10.14%
26,017,21027,393,44924,432,85630,815,28033,775,82526,104,86132,780,99746,200,78358,403,00084,203,000100,271,00079,075,00087,400,000129,130,472113,406,000139,250,00067,368,00050,923,781132,811,000146,279,000
Dividend
Dec 31, 20250.1368 USD/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Badger Infrastructure Solutions Ltd., a company established in Calgary, Canada, in 1992, delivers non-destructive excavating and related support services throughout Canada and the United States. Formerly known as Badger Daylighting Ltd. until its name change in May 2021, the company's core offering revolves around its proprietary Badger Hydrovac technology. This advanced system precisely liquifies ground cover using a pressurized water stream, which is then efficiently removed via a vacuum system and stored in an integrated tank. The company provides an extensive portfolio of specialized solutions. These include daylighting for the visual verification of subterranean lines, creating test holes for directional drilling, subsurface utility engineering, and sacrificial anode installations, as well as facilitating pipeline and utility crossings. Badger also conducts slot trenching and excavates service repair pits vital for gas service tie-ins, electric cable fault repairs, water main and service repairs, and telecom splices. Furthermore, its services cover excavations for poles and pilings, including those for utilities, traffic signals, transmission lines, light standards, and signposts, along with pole removals. It also handles various piling needs like end-bearing, pilot holes for friction, and spread footing piles, in addition to well monitor installations. Badger offers comprehensive debris removal for frac tanks, road and box culverts, pipe-rammed casings, ballast and filter media, and material extraction from within structures. Specialized pipeline excavation supports crossings, tie-ins, hydro probing, utility conflict resolution, and oil/fuel spill remediation. Complementary services encompass anode installation, emergency response, and precise potholing. Beyond fieldwork, the company also designs, engineers, and supplies excavation shoring systems. As of December 31, 2021, Badger operated a fleet of 1,371 Badger hydrovacs. It serves a wide array of sectors, including aggregate, construction, engineering, industrial, mining, oil and gas, power generation, transportation, utility, and railway industries.
IPO date
Mar 21, 1996
Employees
2,254
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT