OTCMAZURF
Market cap3mUSD
Jan 14, Last price
0.01USD
1D
4.71%
1Q
-32.58%
IPO
-88.25%
Name
Azincourt Energy Corp
Chart & Performance
P/E
—
P/S
36.63
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
57.30%
Rev. gr., 5y
%
Revenues
131k
Net income
-7m
L-25.89%
CFO
-7m
L-12.34%
Earnings
Feb 26, 2025
Profile
Azincourt Energy Corp., an exploration and development company, focuses on the alternative fuels/alternative energy sector in Canada and Peru. It explores for uranium and lithium deposits, as well as other clean energy elements. The company has an option to acquire a 70% interest in the East Preston project located in Saskatchewan; and 100% interest in the ELC project located in Peru. It also has an option agreement with ValOre Metals Corp. to acquire a 75% interest in the Hatchet Lake uranium project consisting of 6 mineral claims located in Saskatchewan, Canada. The company was formerly known as Azincourt Uranium Inc. and changed its name to Azincourt Energy Corp. in October 2017. Azincourt Energy Corp. was incorporated in 2011 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
| Income | |||||||||
Revenues | 131 | ||||||||
Cost of revenue | 2,165 | 4,641 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,035) | (4,641) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 1,639 | ||||||||
Tax Rate | |||||||||
NOPAT | (2,035) | (6,281) | |||||||
Net income | (7,151) -25.89% | (9,649) 186.91% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 575 | 8,246 | |||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (3,466) | (9,973) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (7,491) | (8,546) | |||||||
CAPEX | (205) | ||||||||
Cash from investing activities | 2,900 | (3,205) | |||||||
Cash from financing activities | 494 | ||||||||
FCF | (2,235) | (6,708) | |||||||
| Balance | |||||||||
Cash | 3,466 | 9,973 | |||||||
Long term investments | |||||||||
Excess cash | 3,460 | 9,973 | |||||||
Stockholders' equity | 7,850 | 14,315 | |||||||
Invested Capital | 4,390 | 4,343 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 235,311 | 210,327 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (2,035) | (4,641) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||