OTCMAXAHY
Market cap75bUSD
Dec 20, Last price
35.11USD
1D
0.26%
1Q
-13.05%
Jan 2017
39.33%
Name
AXA SA
Chart & Performance
Profile
AXA SA, through its subsidiaries, provides insurance, asset management, and banking services worldwide. The company operates through France, Europe, Asia, AXA XL, International, and Transversal & Central Holdings segments. It offers life and savings insurance products, such as savings and retirement, other health, and personal protection products. The company also provides property and casualty insurance products, including car, home, and personal or professional liability to individual and business clients; international insurance for large corporate clients in Europe; and marine and aviation, as well as property and casualty reinsurance products. In addition, it offers asset management services in the areas of various asset classes, including equities, bonds, hedge funds, private equity, and real estate for the group's insurance companies and their clients, and retail and institutional clients. The company was founded in 1852 and is based in Paris, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 86,015,000 -7.59% | 93,083,000 -23.81% | 122,171,000 8.74% | |||||||
Cost of revenue | (31,221,000) | 10,365,000 | 10,386,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 117,236,000 | 82,718,000 | 111,785,000 | |||||||
NOPBT Margin | 136.30% | 88.86% | 91.50% | |||||||
Operating Taxes | 1,513,000 | 1,855,000 | 1,689,000 | |||||||
Tax Rate | 1.29% | 2.24% | 1.51% | |||||||
NOPAT | 115,723,000 | 80,863,000 | 110,096,000 | |||||||
Net income | 7,189,000 7.70% | 6,675,000 -8.49% | 7,294,000 130.53% | |||||||
Dividends | (3,948,000) | (3,676,000) | (3,489,000) | |||||||
Dividend yield | 5.98% | 6.14% | 5.58% | |||||||
Proceeds from repurchase of equity | (1,790,000) | (3,652,000) | (1,030,000) | |||||||
BB yield | 2.71% | 6.10% | 1.65% | |||||||
Debt | ||||||||||
Debt current | 1,000 | 1,892,000 | 29,610,000 | |||||||
Long-term debt | 59,541,000 | 61,854,000 | 30,472,000 | |||||||
Deferred revenue | 2,368,000 | 2,117,000 | ||||||||
Other long-term liabilities | 523,177,000 | (63,764,000) | (7,451,000) | |||||||
Net debt | (314,356,000) | (635,637,000) | (4,800,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,588,000 | 7,881,000 | 6,526,000 | |||||||
CAPEX | (427,000) | (353,000) | (350,000) | |||||||
Cash from investing activities | (1,598,000) | 470,000 | (8,951,000) | |||||||
Cash from financing activities | (5,932,000) | (6,124,000) | (4,333,000) | |||||||
FCF | 196,973,000 | 100,084,000 | 141,841,000 | |||||||
Balance | ||||||||||
Cash | 320,119,000 | 323,683,000 | 25,051,000 | |||||||
Long term investments | 53,779,000 | 375,700,000 | 39,831,000 | |||||||
Excess cash | 369,597,250 | 694,728,850 | 58,773,450 | |||||||
Stockholders' equity | 58,092,000 | 36,593,000 | 56,111,000 | |||||||
Invested Capital | 584,618,000 | 657,410,000 | 705,669,000 | |||||||
ROIC | 18.63% | 11.86% | 15.18% | |||||||
ROCE | 18.19% | 11.89% | 13.90% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,238,000 | 2,298,000 | 2,388,000 | |||||||
Price | 29.49 13.18% | 26.06 -0.48% | 26.18 34.19% | |||||||
Market cap | 65,998,620 10.23% | 59,874,390 -4.23% | 62,517,840 34.24% | |||||||
EV | (239,844,380) | (560,813,610) | 69,561,840 | |||||||
EBITDA | 116,674,000 | 82,772,000 | 112,655,000 | |||||||
EV/EBITDA | 0.62 | |||||||||
Interest | 609,000 | 477,000 | 462,000 | |||||||
Interest/NOPBT | 0.52% | 0.58% | 0.41% |