Loading...
OTCMAWIN
Market cap0kUSD
Dec 20, Last price  
0.00USD
1Q
-99.88%
IPO
-100.00%
Name

AERWINS Technologies Inc

Chart & Performance

D1W1MN
OTCM:AWIN chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
0k
-100.00%
9,924,2287,830,1305,207,4900
Net income
-10m
L
-12,547,010-14,555,6702,732,973-9,516,032
CFO
-7m
L+433.12%
-7,161,742-9,876,472-1,233,766-6,577,441

Profile

AERWINS Technologies Inc. develops and manufactures drones and other technology in the air infrastructure and air mobility space. The company is based in Tokyo, Japan.
IPO date
Aug 11, 2021
Employees
76
Domiciled in
JP
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFY
2023‑122022‑122021‑122020‑12
Income
Revenues
5,207
-33.49%
7,830
-21.10%
Cost of revenue
9,465
21,151
21,838
Unusual Expense (Income)
NOPBT
(9,465)
(15,944)
(14,008)
NOPBT Margin
Operating Taxes
289
31
Tax Rate
NOPAT
(9,465)
(16,233)
(14,039)
Net income
(9,516)
-448.19%
2,733
-118.78%
(14,556)
16.01%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,300
117,522
BB yield
Debt
Debt current
1,759
150
735
Long-term debt
1,519
4,625
13,174
Deferred revenue
3,450
3,450
Other long-term liabilities
4,989
120,785
459
Net debt
3,276
(116,020)
2,829
Cash flow
Cash from operating activities
(6,577)
(1,234)
(9,876)
CAPEX
(950)
(1,135)
Cash from investing activities
(62)
(2,170)
281
Cash from financing activities
5,572
3,260
6,312
FCF
5,063
(17,970)
(9,676)
Balance
Cash
2
194
10,020
Long term investments
120,601
1,060
Excess cash
2
120,534
10,689
Stockholders' equity
(73,456)
(5,031)
84,496
Invested Capital
63,242
127,770
5,694
ROIC
ROCE
92.67%
EV
Common stock shares outstanding
588
286
263
Price
15.12
 
Market cap
8,891
 
EV
12,167
EBITDA
(9,465)
(15,564)
(13,753)
EV/EBITDA
Interest
8
Interest/NOPBT