OTCMAUXIF
Market cap0kUSD
Dec 20, Last price
0.00USD
1Q
-99.99%
IPO
-100.00%
Name
Auxico Resources Canada Inc
Chart & Performance
Profile
Auxico Resources Canada Inc., together with its subsidiaries, engages in the acquisition, exploration, and development of silver-gold properties in Canada, Mexico, Bolivia, Colombia, Brazil, and the Democratic Republic of the Congo. The company holds an 100% interest in the Zamora silver-gold property located in Mexico. Auxico Resources Canada Inc. was incorporated in 2014 and is headquartered in Montreal, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||
Revenues | 448 -41.70% | |||||||
Cost of revenue | 5,835 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | (5,387) | |||||||
NOPBT Margin | ||||||||
Operating Taxes | 1,865 | |||||||
Tax Rate | ||||||||
NOPAT | (7,252) | |||||||
Net income | 35,088 -214.29% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 3,343 | |||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 21,437 | |||||||
Long-term debt | 12,716 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | (12,716) | |||||||
Net debt | 32,038 | |||||||
Cash flow | ||||||||
Cash from operating activities | (5,607) | |||||||
CAPEX | (116) | |||||||
Cash from investing activities | (1,999) | |||||||
Cash from financing activities | 7,159 | |||||||
FCF | (5,984) | |||||||
Balance | ||||||||
Cash | 2,116 | |||||||
Long term investments | ||||||||
Excess cash | 2,093 | |||||||
Stockholders' equity | (34,815) | |||||||
Invested Capital | 38,681 | |||||||
ROIC | ||||||||
ROCE | ||||||||
EV | ||||||||
Common stock shares outstanding | 73,760 | |||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | (5,353) | |||||||
EV/EBITDA | ||||||||
Interest | 1,678 | |||||||
Interest/NOPBT |