Loading...
OTCM
ATROB
Market cap1.06bUSD
May 22, Last price  
30.00USD
1D
-3.23%
Jan 2017
-10.98%
Name

Astronics Corp

Chart & Performance

D1W1MN
P/E
P/S
1.33
EPS
Div Yield, %
Shrs. gr., 5y
1.54%
Rev. gr., 5y
0.58%
Revenues
795m
+15.41%
75,352,000110,767,000158,240,000173,722,000191,201,00051,823,000228,163,000266,446,000339,937,000661,039,000692,279,000633,123,000624,464,000803,256,000772,702,000502,587,000444,908,000534,894,000689,206,000795,426,000
Net income
-16m
L-38.63%
2,653,0005,736,00015,391,0008,361,000-3,802,0004,471,00021,591,00021,874,00027,266,00056,170,00066,974,00048,424,00019,679,00046,803,00052,017,000-115,781,000-25,578,000-35,747,000-26,421,000-16,215,000
CFO
31m
P
4,603,000-47,0008,601,00011,505,00031,088,00016,503,00027,908,00024,178,00049,549,00099,874,00078,501,00048,854,00037,783,00054,881,00042,689,00037,335,000-5,530,000-28,312,000-23,950,00030,566,000
Earnings
Jul 30, 2025

Profile

Astronics Corporation, through its subsidiaries, designs and manufactures products for the aerospace, defense, and electronics industries in the United States, rest of North America, Asia, Europe, South America, and internationally. It operates in two segments, Aerospace and Test Systems. The Aerospace segment offers lighting and safety systems, electrical power generation systems, distribution and seat motions systems, aircraft structures, avionics products, system certification, and other products. This segment serves airframe manufacturers (OEM) that build aircraft for the commercial, military, and general aviation markets; suppliers to OEMs; and aircraft operators, such as airlines; suppliers to the aircraft operators; and branches of the U.S. Department of Defense. The Test Systems segment designs, develops, manufactures, and maintains automated test systems that support the aerospace and defense, and communications and mass transit industries; and provides wireless communication testing for the civil land mobile radio market, as well as training and simulation devices for commercial and military applications. It serves OEMs and prime government contractors for electronics and military products. The company was incorporated in 1968 and is headquartered in East Aurora, New York.
IPO date
Apr 20, 1972
Employees
2,400
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
795,426
15.41%
689,206
28.85%
534,894
20.23%
Cost of revenue
627,084
621,910
511,654
Unusual Expense (Income)
NOPBT
168,342
67,296
23,240
NOPBT Margin
21.16%
9.76%
4.34%
Operating Taxes
8,348
110
5,954
Tax Rate
4.96%
0.16%
25.62%
NOPAT
159,994
67,186
17,286
Net income
(16,215)
-38.63%
(26,421)
-26.09%
(35,747)
39.76%
Dividends
Dividend yield
Proceeds from repurchase of equity
21,269
BB yield
-3.69%
Debt
Debt current
4,697
14,065
4,500
Long-term debt
214,382
213,162
173,883
Deferred revenue
1,870
Other long-term liabilities
45,904
57,223
60,259
Net debt
209,794
222,471
164,605
Cash flow
Cash from operating activities
30,566
(23,950)
(28,312)
CAPEX
(8,428)
(7,643)
(7,675)
Cash from investing activities
(8,428)
(4,106)
14,386
Cash from financing activities
(14,530)
25,435
(1,412)
FCF
155,735
(9,899)
15,729
Balance
Cash
9,285
4,756
13,778
Long term investments
Excess cash
Stockholders' equity
188,674
200,700
231,188
Invested Capital
495,875
504,523
459,639
ROIC
31.99%
13.94%
3.65%
ROCE
33.85%
13.34%
5.04%
EV
Common stock shares outstanding
35,037
33,104
32,164
Price
15.96
-8.38%
17.42
69.13%
10.30
-14.17%
Market cap
559,191
-3.03%
576,672
74.07%
331,289
-11.12%
EV
768,985
799,143
495,894
EBITDA
192,808
93,400
51,017
EV/EBITDA
3.99
8.56
9.72
Interest
21,998
23,328
9,422
Interest/NOPBT
13.07%
34.66%
40.54%