Loading...
OTCMATLFF
Market cap78bUSD
Dec 18, Last price  
14.00USD
Name

Atlas Copco AB

Chart & Performance

D1W1MN
OTCM:ATLFF chart
P/E
26.03
P/S
4.23
EPS
5.93
Div Yield, %
16.93%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
12.61%
Revenues
172.66b
+22.18%
42,205,000,00050,512,000,00063,355,000,00074,177,000,00063,762,000,00069,875,000,00081,203,000,00090,533,000,00083,888,000,00093,721,000,000102,161,000,000101,356,000,000116,421,000,00095,363,000,000103,756,000,00099,787,000,000110,912,000,000141,325,000,000172,664,000,000
Net income
28.04b
+19.44%
6,581,000,00015,373,000,0007,439,000,00010,190,000,0006,244,000,0009,921,000,00012,988,000,00013,901,000,00012,072,000,00012,169,000,00011,717,000,00011,931,000,00016,671,000,000106,164,000,00016,522,000,00014,779,000,00018,130,000,00023,477,000,00028,040,000,000
CFO
28.08b
+31.37%
9,999,000,0009,205,000,0007,679,000,0008,883,000,00014,816,000,00010,825,000,0008,421,000,00013,823,000,00011,867,000,00016,387,000,00018,112,000,00018,281,000,00021,380,000,00016,814,000,00016,151,000,00022,204,000,00023,152,000,00021,377,000,00028,084,000,000
Dividend
Oct 18, 20240.133 USD/sh
Earnings
Jan 28, 2025

Profile

Atlas Copco AB, together with its subsidiaries, provides productivity solutions. The company operates through Compressor Technique, Vacuum Technique, Industrial Technique, and Power Technique segments. It offers piston compressors, oil-free tooth and scroll compressors, rotary screw compressors, oil-free blowers, oil-free centrifugal compressors, gas and process compressors, air and gas treatment equipment, and medical air solutions primarily for use in the manufacturing and process industries. The company also provides oil-sealed rotary vane, dry, and liquid ring vacuum pumps; and turbomolecular and cryogenic pumps, as well as abatement and integrated systems for the semiconductor and scientific, chemical process, food packaging, and paper handling industries. In addition, it offers pneumatic, hydraulic, and electric assembly tools, as well as control systems and associated software for safety-critical tightening; self-pierce riveting tools, dispensing equipment for adhesives and sealants, and flow drill fastening equipment; material removal tools, drills, and other pneumatic products; and machine vision solutions for customers in the automotive and general industries. Further, the company provides portable compressors, boosters, generators, lighting towers, pumps, and construction and demolition tools for civil engineering, oil and gas, construction, manufacturing, exploration drilling, and demolition industries, as well as specialty rental services. It operates in North America, South America, Europe, Africa, the Middle East, Asia, and Oceania. The company was founded in 1873 and is headquartered in Nacka, Sweden.
URL
https://www.atlascopco.com/
IPO date
Jan 01, 1920
Employees
51,363
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
172,664,000
22.18%
141,325,000
27.42%
110,912,000
11.15%
Cost of revenue
134,276,000
110,920,000
87,969,000
Unusual Expense (Income)
NOPBT
38,388,000
30,405,000
22,943,000
NOPBT Margin
22.23%
21.51%
20.69%
Operating Taxes
8,390,000
6,562,000
5,276,000
Tax Rate
21.86%
21.58%
23.00%
NOPAT
29,998,000
23,843,000
17,667,000
Net income
28,040,000
19.44%
23,477,000
29.49%
18,130,000
22.67%
Dividends
(11,203,000)
(9,250,000)
(8,889,000)
Dividend yield
Proceeds from repurchase of equity
265,000
(10,215,000)
1,034,000
BB yield
Debt
Debt current
2,742,000
12,563,000
3,981,000
Long-term debt
35,591,000
28,557,000
24,219,000
Deferred revenue
4,823,000
Other long-term liabilities
12,644,000
4,334,000
328,000
Net debt
25,973,000
28,840,000
8,226,000
Cash flow
Cash from operating activities
28,084,000
21,377,000
23,152,000
CAPEX
(5,451,000)
(5,031,000)
(3,359,000)
Cash from investing activities
(9,388,000)
(15,503,000)
(6,121,000)
Cash from financing activities
(18,276,000)
(14,651,000)
(10,323,000)
FCF
18,331,000
10,981,000
15,088,000
Balance
Cash
11,216,000
11,845,000
19,577,000
Long term investments
1,144,000
435,000
397,000
Excess cash
3,726,800
5,213,750
14,428,400
Stockholders' equity
82,120,000
71,331,000
59,077,000
Invested Capital
133,008,200
112,844,250
81,314,600
ROIC
24.40%
24.56%
22.76%
ROCE
28.07%
25.17%
23.42%
EV
Common stock shares outstanding
4,878,850
4,875,928
4,881,876
Price
Market cap
EV
EBITDA
46,149,000
36,738,000
28,409,000
EV/EBITDA
Interest
914,000
439,000
392,000
Interest/NOPBT
2.38%
1.44%
1.71%