OTCMASCUF
Market cap134mUSD
Jan 07, Last price
0.99USD
1D
-1.69%
1Q
-8.82%
IPO
-47.34%
Name
Arizona Sonoran Copper Company Inc
Chart & Performance
Profile
Arizona Sonoran Copper Company Inc. engages in the identification, acquisition, exploration, development, and production of base metal properties. The company's principal asset is the 100% interest in the Cactus Project located in Pinal County, Arizona. The company was formerly known as Elim Mining Incorporated and changed its name to Arizona Sonoran Copper Company Inc. in July 2021. Arizona Sonoran Copper Company Inc. was incorporated in 2019 and is based in Tempe, Arizona.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | |||||
Cost of revenue | 6,404 | 7,047 | |||
Unusual Expense (Income) | |||||
NOPBT | (6,404) | (7,047) | |||
NOPBT Margin | |||||
Operating Taxes | 381 | ||||
Tax Rate | |||||
NOPAT | (6,404) | (7,428) | |||
Net income | (7,117) -0.05% | (7,121) -45.47% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 22,776 | 25,926 | |||
BB yield | |||||
Debt | |||||
Debt current | 64 | 48 | |||
Long-term debt | 70 | 182 | |||
Deferred revenue | |||||
Other long-term liabilities | 21,144 | ||||
Net debt | (10,360) | (19,796) | |||
Cash flow | |||||
Cash from operating activities | (11,524) | (3,554) | |||
CAPEX | (27,295) | (774) | |||
Cash from investing activities | (27,295) | (29,799) | |||
Cash from financing activities | 29,533 | 26,088 | |||
FCF | (49,002) | (30,221) | |||
Balance | |||||
Cash | 10,494 | 19,862 | |||
Long term investments | 164 | ||||
Excess cash | 10,494 | 20,026 | |||
Stockholders' equity | 77,091 | 58,929 | |||
Invested Capital | 95,264 | 46,071 | |||
ROIC | |||||
ROCE | |||||
EV | |||||
Common stock shares outstanding | 105,487 | 82,276 | |||
Price | |||||
Market cap | |||||
EV | |||||
EBITDA | (6,294) | (6,966) | |||
EV/EBITDA | |||||
Interest | 16 | 375 | |||
Interest/NOPBT |