Loading...
OTCM
ASAZY
Market cap30bUSD
Apr 04, Last price  
13.44USD
1D
-6.08%
1Q
-8.32%
Jan 2017
45.30%
Name

Assa Abloy AB

Chart & Performance

D1W1MN
P/E
10.18
P/S
1.06
EPS
13.29
Div Yield, %
0.09%
Shrs. gr., 5y
Rev. gr., 5y
9.81%
Revenues
150.16b
+6.71%
27,802,000,00031,137,000,00033,550,000,00034,918,000,00034,963,000,00036,823,000,00041,786,000,00046,619,000,00048,481,000,00056,843,000,00068,099,000,00071,293,000,00076,137,000,00084,048,000,00094,029,000,00087,649,000,00095,007,000,000120,793,000,000140,716,000,000150,162,000,000
Net income
15.64b
+14.71%
2,613,000,0001,756,000,0003,368,000,0002,413,000,0002,626,000,0004,050,000,0003,843,000,0005,112,000,0004,772,000,0006,436,000,0007,693,000,0006,651,000,0008,633,000,0002,753,000,0009,993,000,0009,171,000,00010,900,000,00013,291,000,00013,633,000,00015,639,000,000
CFO
21.39b
+0.46%
3,450,000,0003,310,000,0003,871,000,0004,369,000,0005,924,000,0005,729,000,0005,347,000,0005,990,000,0006,224,000,0006,679,000,0008,572,000,0008,575,000,0009,248,000,0009,225,000,00012,665,000,00013,658,000,00012,456,000,00014,357,000,00021,294,000,00021,391,000,000
Dividend
Apr 25, 20240.0120384 USD/sh
Earnings
Apr 22, 2025

Profile

ASSA ABLOY AB (publ) provides door opening products, solutions, and services for the institutional, commercial, and residential markets in Europe, the Middle East, Africa, North and South America, Asia, and Oceania. The company offers mechanical and electromechanical locks, digital door locks, cylinders, door fittings, security doors, door frames, access control devices, and fire doors, as well as hardware products. It also provides identity solutions, including identity and access management, biometrics, authenticity and brand protection products, contactless RFID tags and transponders, and government IDs to companies, and government and state institutions, as well as healthcare, education, and financial industries; and secure access solutions for hotels, cruise ships, student accommodations, and elderly care facilities. In addition, the company offers entrance automation products, services, and components, such as automatic swing, sliding, and revolving doors; industrial doors; garage doors; high-performance doors; docking solutions; hangar doors; gate automation products; components for overhead sectional doors and sensors; and high security fencings and gates. The company provides its products primarily under the ASSA ABLOY, Yale, and HID brands. It sells its products through distributors, wholesalers, and home improvement stores. ASSA ABLOY AB (publ) was incorporated in 1954 and is based in Stockholm, Sweden.
IPO date
Nov 08, 1994
Employees
53,824
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
150,162,000
6.71%
140,716,000
16.49%
120,793,000
27.14%
Cost of revenue
87,434,000
118,872,000
101,574,000
Unusual Expense (Income)
NOPBT
62,728,000
21,844,000
19,219,000
NOPBT Margin
41.77%
15.52%
15.91%
Operating Taxes
5,272,000
5,615,000
4,225,000
Tax Rate
8.40%
25.70%
21.98%
NOPAT
57,456,000
16,229,000
14,994,000
Net income
15,639,000
14.71%
13,633,000
2.57%
13,291,000
21.94%
Dividends
(5,999,000)
(5,332,000)
(4,666,000)
Dividend yield
1.65%
1.65%
1.88%
Proceeds from repurchase of equity
(79,000)
(122,000)
BB yield
0.02%
0.05%
Debt
Debt current
13,695,000
11,276,000
10,588,000
Long-term debt
66,360,000
59,362,000
27,055,000
Deferred revenue
1,128,000
Other long-term liabilities
2,927,000
4,349,000
3,004,000
Net debt
75,551,000
67,902,000
33,177,000
Cash flow
Cash from operating activities
21,391,000
21,294,000
14,357,000
CAPEX
(2,063,000)
(2,367,000)
(1,996,000)
Cash from investing activities
(13,925,000)
(47,899,000)
(10,561,000)
Cash from financing activities
(4,447,000)
24,726,000
(4,699,000)
FCF
56,531,000
12,609,000
8,094,000
Balance
Cash
4,504,000
1,702,000
3,417,000
Long term investments
1,034,000
1,049,000
Excess cash
Stockholders' equity
10,000
81,970,000
76,351,000
Invested Capital
183,509,000
160,060,000
119,972,000
ROIC
33.45%
11.59%
13.66%
ROCE
33.57%
13.40%
15.66%
EV
Common stock shares outstanding
1,110,724
1,110,776
1,110,776
Price
326.80
12.57%
290.30
29.77%
223.70
-19.01%
Market cap
362,984,744
12.57%
322,458,370
29.77%
248,480,663
-19.01%
EV
438,545,744
390,376,370
281,669,663
EBITDA
68,373,000
29,490,000
23,308,000
EV/EBITDA
6.41
13.24
12.08
Interest
2,531,000
937,000
Interest/NOPBT
11.59%
4.88%