Loading...
OTCM
ASAIY
Market cap528mUSD
Jun 10, Last price  
9.81USD
Name

Sendas Distribuidora SA

Chart & Performance

D1W1MN
P/E
19.08
P/S
0.20
EPS
2.86
Div Yield, %
—
Shrs. gr., 5y
0.94%
Rev. gr., 5y
19.55%
Revenues
73.82b
+11.00%
3,877,782,0004,043,000,0004,348,000,0004,371,000,00015,923,000,00018,544,000,00023,017,000,00030,232,000,00036,043,000,00041,898,000,00054,520,000,00066,503,000,00073,819,000,000
Net income
769m
+8.31%
168,396,00093,000,000177,000,000142,000,000304,000,000497,000,0001,076,000,0001,047,000,0001,398,000,0001,610,000,0001,220,000,000710,000,000769,000,000
CFO
4.93b
-17.29%
550,736,000-36,000,000473,000,00084,000,0001,062,000,0001,102,000,0001,545,000,0003,159,000,0003,498,000,0003,272,000,0005,144,000,0005,963,000,0004,932,000,000
Dividend
Apr 28, 20230.0505585 USD/sh
Earnings
Aug 06, 2025

Profile

Sendas Distribuidora S.A. engages in the retail and wholesale sale of food products, bazaar items, and other products in Brazil. As of March 31, 2022, the company operated 216 stores under the Assaí banner, as well as 13 distribution centers. It serves restaurants, pizzerias, snack bars, schools, small businesses, religious institutions, hospitals, hotels, grocery stores, neighborhood supermarkets, and individuals. The company sells its products through brick-and-mortar stores, as well as through telesales. Sendas Distribuidora S.A. was founded in 1974 and is headquartered in Rio de Janeiro, Brazil.
URL
https://www.assai.com.br/
IPO date
Mar 01, 2021
Employees
70,000
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
73,819,000
11.00%
66,503,000
21.98%
54,520,000
30.13%
Cost of revenue
68,471,000
61,924,000
50,723,000
Unusual Expense (Income)
NOPBT
5,348,000
4,579,000
3,797,000
NOPBT Margin
7.24%
6.89%
6.96%
Operating Taxes
166,000
(156,000)
115,000
Tax Rate
3.10%
3.03%
NOPAT
5,182,000
4,735,000
3,682,000
Net income
769,000
8.31%
710,000
-41.80%
1,220,000
-24.22%
Dividends
(118,000)
(168,000)
Dividend yield
3.15%
3.39%
Proceeds from repurchase of equity
(26,000)
9,000
11,000
BB yield
2.15%
-0.24%
-0.22%
Debt
Debt current
2,496,000
2,647,000
1,695,000
Long-term debt
33,357,000
30,905,000
27,616,000
Deferred revenue
26,000
37,000
31,000
Other long-term liabilities
287,000
364,000
599,000
Net debt
29,421,000
27,181,000
22,636,000
Cash flow
Cash from operating activities
4,932,000
5,963,000
5,144,000
CAPEX
(1,647,000)
(3,116,000)
(4,160,000)
Cash from investing activities
(1,670,000)
(3,055,000)
(3,790,000)
Cash from financing activities
(3,093,000)
(3,291,000)
1,938,000
FCF
4,590,000
1,884,000
(4,517,000)
Balance
Cash
5,628,000
5,507,000
5,842,000
Long term investments
804,000
864,000
833,000
Excess cash
2,741,050
3,045,850
3,949,000
Stockholders' equity
5,281,000
7,939,000
6,495,000
Invested Capital
29,035,950
26,353,150
20,679,000
ROIC
18.71%
20.14%
21.96%
ROCE
16.83%
15.58%
15.16%
EV
Common stock shares outstanding
1,351,703
1,354,000
1,353,000
Price
0.89
-67.66%
2.76
-24.52%
3.66
54.51%
Market cap
1,208,422
-67.71%
3,742,456
-24.47%
4,954,686
54.29%
EV
30,629,422
30,923,456
27,590,686
EBITDA
6,988,000
6,055,000
4,787,000
EV/EBITDA
4.38
5.11
5.76
Interest
3,004,000
2,619,000
1,909,000
Interest/NOPBT
56.17%
57.20%
50.28%