OTCMARXRF
Market cap3mUSD
Jan 06, Last price
0.01USD
Name
Imagine Lithium Inc
Chart & Performance
Profile
Imagine Lithium Inc., a junior mineral exploration company, acquires, explores, and evaluates mineral properties in North America. Its flagship project is the 100% owned Jackpot Lithium property located in Thunder Bay, Ontario. The company was formerly known as Infinite Ore Corp. and changed its name to Imagine Lithium Inc. in February 2022. Imagine Lithium Inc. is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 515 | 1,037 | 598 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (515) | (1,037) | (598) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 2,372 | |||||||||
Tax Rate | ||||||||||
NOPAT | (515) | (3,409) | (598) | |||||||
Net income | 637 -119.29% | (3,304) 563.68% | (498) -60.27% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 9,132 | 409 | 3,480 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (3,110) | (1,508) | (4,823) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,146) | (578) | (628) | |||||||
CAPEX | (6,142) | (3,925) | (1,557) | |||||||
Cash from investing activities | (6,071) | (3,729) | (1,404) | |||||||
Cash from financing activities | 9,293 | 409 | 5,688 | |||||||
FCF | (7,018) | (4,561) | (3,042) | |||||||
Balance | ||||||||||
Cash | 3,110 | 1,508 | 4,823 | |||||||
Long term investments | ||||||||||
Excess cash | 3,110 | 1,508 | 4,823 | |||||||
Stockholders' equity | 13,076 | 10,700 | 12,753 | |||||||
Invested Capital | 14,713 | 9,192 | 7,931 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 263,790 | 216,020 | 143,010 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (515) | (1,037) | (598) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |