No data to show
OTCM
ARWYF
Market cap310kUSD
Jun 13, Last price
0.02USD
1D
2.17%
1Q
-29.85%
IPO
-98.12%
Name
ARway Corp
Chart & Performance
P/E
—
P/S
3.25
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
127k
+112.40%
Net income
-2m
L-70.24%
CFO
-676k
L-60.05%
Profile
Arway Corporation engages in developing and operating ARway application. It offers ARway, a mobile app, all in-one no code Metaverse creation tool, with self-generating AR mapping solutions for consumers and brands. The ARway offering paired with a no code web-based Creator Portal and SDK to form the metaverse experience builder platform that enables creators map, author, and publish various Metaverse experiences ranging from wayfinding to an array of AR experiences for branded activations. The company was incorporated in 2022 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑08 | 2023‑08 | 2022‑08 | 2022‑07 | 2021‑07 | 2020‑07 | |
| Income | ||||||
Revenues | 127 112.40% | 60 863.46% | 6 -33.36% | |||
Cost of revenue | 1,822 | 3,146 | 566 | |||
Unusual Expense (Income) | ||||||
NOPBT | (1,695) | (3,087) | (560) | |||
NOPBT Margin | ||||||
Operating Taxes | ||||||
Tax Rate | ||||||
NOPAT | (1,695) | (3,087) | (560) | |||
Net income | (2,427) -70.24% | (8,155) 1,356.88% | (560) 117.32% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 1,657 | |||||
BB yield | ||||||
| Debt | ||||||
Debt current | ||||||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | (398) | (381) | (1) | |||
| Cash flow | ||||||
Cash from operating activities | (676) | (1,692) | (565) | |||
CAPEX | (7) | |||||
Cash from investing activities | (7) | |||||
Cash from financing activities | 395 | 1,980 | 558 | |||
FCF | (930) | (3,092) | (2) | (561) | ||
| Balance | ||||||
Cash | 398 | 294 | 1 | |||
Long term investments | 87 | |||||
Excess cash | 378 | 1 | ||||
Stockholders' equity | (674) | 212 | 1 | |||
Invested Capital | (31) | |||||
ROIC | 10,116.94% | |||||
ROCE | 251.28% | |||||
| EV | ||||||
Common stock shares outstanding | 28,224 | 22,748 | ||||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | (1,693) | (1,696) | (560) | |||
EV/EBITDA | ||||||
Interest | ||||||
Interest/NOPBT | ||||||