OTCMAPETF
Market cap861kUSD
Dec 23, Last price
0.01USD
1D
-10.49%
1Q
4.77%
IPO
-98.80%
Name
AlphaGen Intelligence Corp
Chart & Performance
P/E
—
P/S
1.56
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
8.70%
Rev. gr., 5y
%
Revenues
795k
-57.25%
Net income
-3m
L+154.26%
CFO
-119k
L-81.57%
Profile
Alpha Esports Tech Inc. operates an online Esports arena and platform in North America and internationally. The company owns and operates GamerzArena, an online platform where gamers can play and watch games; and GamerzArena+, a subscription-based service to higher-paying tournaments. The company was formerly known as Alpha Esports Inc. and changed its name to Alpha Esports Tech Inc. in December 2020. The company was incorporated in 2019 and is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | |
| Income | ||||||
Revenues | 795 -57.25% | 1,859 786.45% | 210 1,157.47% | |||
Cost of revenue | 1,054 | 2,758 | 6,259 | |||
Unusual Expense (Income) | ||||||
NOPBT | (259) | (899) | (6,049) | |||
NOPBT Margin | ||||||
Operating Taxes | 2,068 | |||||
Tax Rate | ||||||
NOPAT | (259) | (899) | (8,117) | |||
Net income | (3,190) 154.26% | (1,255) -85.80% | (8,833) 65.43% | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 2,450 | |||||
BB yield | ||||||
| Debt | ||||||
Debt current | 139 | 65 | ||||
Long-term debt | 33 | 60 | 60 | |||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | 154 | (29) | (1,148) | |||
| Cash flow | ||||||
Cash from operating activities | (119) | (644) | (2,116) | |||
CAPEX | (8) | |||||
Cash from investing activities | (65) | (435) | (843) | |||
Cash from financing activities | 46 | 25 | 2,450 | |||
FCF | 129 | (899) | (7,454) | |||
| Balance | ||||||
Cash | 17 | 154 | 1,208 | |||
Long term investments | ||||||
Excess cash | 61 | 1,197 | ||||
Stockholders' equity | (572) | 2,652 | 2,601 | |||
Invested Capital | 184 | 2,715 | 1,463 | |||
ROIC | ||||||
ROCE | 66.71% | |||||
| EV | ||||||
Common stock shares outstanding | 91,223 | 90,846 | 67,782 | |||
Price | ||||||
Market cap | ||||||
EV | ||||||
EBITDA | (259) | (899) | (5,333) | |||
EV/EBITDA | ||||||
Interest | 4 | |||||
Interest/NOPBT | ||||||