OTCMANORF
Market cap2mUSD
Jan 14, Last price
0.02USD
Jan 2017
-93.69%
Name
Hudson Resources Inc
Chart & Performance
Profile
Hudson Resources Inc., a junior exploration company, engages in the evaluation, acquisition, exploration, and development of resource properties in Greenland. The company holds 100% interests in the Nukittooq Niobium and Tantalum project, and Sarfartoq Rare Earth Element project, as well as a 31.1% interest in the White Moutain Anorthosite project. It also produces anorthosite mineral concentrate under the GreenSpar name for various markets, such as e-glass fiberglass; paints, coatings, and polymers; feed material for insulation manufacturing; and lunar simulants. The company was formerly known as Tekwerks Solutions Inc. and changed its name to Hudson Resources Inc. in December 2002. Hudson Resources Inc. was incorporated in 2000 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 906 | 542 | 969 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (906) | (542) | (969) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 31 | (4,427) | ||||||||
Tax Rate | ||||||||||
NOPAT | (906) | (573) | 3,458 | |||||||
Net income | 4,459 -991.63% | (500) -90.84% | (5,462) 12.07% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 223 | 140 | ||||||||
Long-term debt | 9 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (3,422) | 123 | 127 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (821) | (294) | (166) | |||||||
CAPEX | (7) | (885) | (7) | |||||||
Cash from investing activities | 4,368 | 312 | (7) | |||||||
Cash from financing activities | (225) | 61 | 73 | |||||||
FCF | (2,412) | 249 | 3,993 | |||||||
Balance | ||||||||||
Cash | 3,422 | 100 | 21 | |||||||
Long term investments | ||||||||||
Excess cash | 3,422 | 100 | 21 | |||||||
Stockholders' equity | (8,718) | (1,083) | (11,979) | |||||||
Invested Capital | 12,119 | (411) | 11,306 | |||||||
ROIC | 33.55% | |||||||||
ROCE | 36.26% | 144.10% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 181,642 | 179,968 | 178,409 | |||||||
Price | 0.04 33.33% | 0.03 -50.00% | 0.06 -71.43% | |||||||
Market cap | 7,266 34.57% | 5,399 -49.56% | 10,705 -71.43% | |||||||
EV | 3,844 | 5,522 | 10,832 | |||||||
EBITDA | (904) | (534) | (925) | |||||||
EV/EBITDA | ||||||||||
Interest | 21 | 15 | ||||||||
Interest/NOPBT |