OTCMANCTF
Market cap58bUSD
Dec 20, Last price
56.11USD
1D
1.23%
1Q
-0.28%
Name
Alimentation Couche-Tard Inc
Chart & Performance
Profile
Alimentation Couche-Tard Inc. operates and licenses convenience stores. Its convenience stores sell tobacco products, grocery items, candies and snacks, beer, wine, beverages, and fresh food offerings; road transportation fuels; and aviation fuels, as well as energy for stationary engines. The company operates its convenience stores chain under the Circle K, Couche-Tard, Holiday, Ingo, and Mac's brands. It is also involved in the sale of lottery tickets, calling and gift cards, postage stamps, and bus tickets; issuance of money orders; and provision of automatic teller machines and car wash services. As of April 24, 2022, it operated and licensed 12,166 convenience stores, which include 9,808 company-operated stores in North America, Europe, and Asia, as well as approximately 1,800 stores operated under the Circle K banner in Cambodia, Egypt, Guam, Guatemala, Honduras, Indonesia, Jamaica, Macau, Mexico, New Zealand, Saudi Arabia, the United Arab Emirates, and Vietnam. The company was formerly known as Actidev Inc. and changed its name to Alimentation Couche-Tard Inc. in December 1994. Alimentation Couche-Tard Inc. was founded in 1980 and is headquartered in Laval, Canada.
IPO date
Dec 06, 1999
Employees
128,000
Domiciled in
CA
Incorporated in
CA
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 69,263,500 -3.61% | 71,856,700 57.03% | 45,760,100 -15.47% | |||||||
Cost of revenue | 57,165,600 | 59,804,600 | 35,644,800 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,097,900 | 12,052,100 | 10,115,300 | |||||||
NOPBT Margin | 17.47% | 16.77% | 22.11% | |||||||
Operating Taxes | 715,900 | 838,200 | 653,600 | |||||||
Tax Rate | 5.92% | 6.95% | 6.46% | |||||||
NOPAT | 11,382,000 | 11,213,900 | 9,461,700 | |||||||
Net income | 2,729,700 -11.69% | 3,090,900 15.19% | 2,683,300 -0.82% | |||||||
Dividends | (453,000) | (370,553) | (321,998) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (1,349,400) | (2,392,500) | (1,045,920) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,570,400 | 438,800 | 1,526,700 | |||||||
Long-term debt | 17,053,569 | 12,705,500 | 11,287,400 | |||||||
Deferred revenue | 26,131 | 961,400 | 1,010,600 | |||||||
Other long-term liabilities | 1,455,231 | 1,229,700 | 49,400 | |||||||
Net debt | 16,404,269 | 11,830,900 | 9,512,100 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,721,270 | 4,344,600 | 4,086,600 | |||||||
CAPEX | (1,943,100) | (1,803,800) | (1,222,200) | |||||||
Cash from investing activities | (6,603,900) | (2,275,600) | (1,385,600) | |||||||
Cash from financing activities | 2,205,400 | (3,349,700) | (3,429,600) | |||||||
FCF | 8,753,200 | 9,895,000 | 8,172,900 | |||||||
Balance | ||||||||||
Cash | 1,868,200 | 929,200 | 3,026,800 | |||||||
Long term investments | 351,500 | 384,200 | 275,200 | |||||||
Excess cash | 1,013,995 | |||||||||
Stockholders' equity | 13,278,200 | 12,535,700 | 12,157,300 | |||||||
Invested Capital | 29,157,200 | 21,495,400 | 20,912,605 | |||||||
ROIC | 44.94% | 52.89% | 47.03% | |||||||
ROCE | 39.48% | 52.91% | 43.87% | |||||||
EV | ||||||||||
Common stock shares outstanding | 968,200 | 1,009,500 | 1,063,500 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 13,863,200 | 13,585,600 | 11,478,900 | |||||||
EV/EBITDA | ||||||||||
Interest | 516,900 | 352,900 | 330,600 | |||||||
Interest/NOPBT | 4.27% | 2.93% | 3.27% |