Loading...
OTCM
AMIGY
Market cap11bUSD
Apr 04, Last price  
36.68USD
1D
-6.36%
1Q
10.80%
Jan 2017
63.02%
Name

Admiral Group PLC

Chart & Performance

D1W1MN
P/E
26.10
P/S
2.48
EPS
1.10
Div Yield, %
4.32%
Shrs. gr., 5y
1.10%
Rev. gr., 5y
23.00%
Revenues
3.55b
+137.83%
210,515,000263,112,000310,966,000363,963,000423,000,000507,300,000640,800,000870,300,000984,300,000924,400,000884,600,000904,800,0001,016,800,0001,128,900,0001,261,600,0001,354,000,0001,305,300,0001,547,500,0001,493,200,0003,551,300,000
Net income
338m
+17.98%
90,506,00084,720,000103,722,000127,416,000144,900,000156,900,000193,800,000221,200,000258,400,000287,000,000285,200,000300,000,000222,200,000334,200,000395,100,000432,400,000528,800,000583,300,000286,500,000338,000,000
CFO
279m
-40.01%
84,233,00094,241,000140,741,00086,557,000118,600,000226,800,000211,700,000189,900,000220,400,000233,000,000176,900,000303,500,000432,400,000331,900,000184,100,000236,600,000608,800,000244,600,000465,100,000279,000,000
Dividend
Sep 06, 20240.924 USD/sh
Earnings
Aug 13, 2025

Profile

Admiral Group plc provides car insurance products in the United Kingdom, Spain, Italy, France, India, and the United States. The company operates through UK Insurance, International Insurance, Admiral Loans, and Other segments. It underwrites car, van, household, and travel insurance, as well as offers unsecured personal and car loans, and legal services. It offers its insurance products under the Admiral, Apparent, Balumba, Bell, Diamond, Elephant, Elephant Auto, Gladiator, L'Olivier, Qualitas Auto, and WiYou Seguros brand names, as well as through Compare.com and ConTe.it. The company was founded in 1993 and is headquartered in Cardiff, the United Kingdom.
URL
https://admiralgroup.co.uk/
IPO date
Sep 23, 2004
Employees
11,000
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,551,300
137.83%
1,493,200
-3.51%
Cost of revenue
295,800
364,000
Unusual Expense (Income)
NOPBT
3,255,500
1,129,200
NOPBT Margin
91.67%
75.62%
Operating Taxes
105,600
97,200
Tax Rate
3.24%
8.61%
NOPAT
3,149,900
1,032,000
Net income
338,000
17.98%
286,500
-50.88%
Dividends
(307,100)
(658,300)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,300
Long-term debt
1,292,200
1,116,100
Deferred revenue
251,300
Other long-term liabilities
4,892,400
369,300
Net debt
(5,593,600)
(4,956,500)
Cash flow
Cash from operating activities
279,000
465,100
CAPEX
(17,100)
(98,600)
Cash from investing activities
(438,200)
(101,000)
Cash from financing activities
(171,800)
(425,000)
FCF
4,129,300
1,327,400
Balance
Cash
3,140,100
2,669,700
Long term investments
3,745,700
3,411,200
Excess cash
6,708,235
6,006,240
Stockholders' equity
1,020,200
1,116,000
Invested Capital
6,076,000
6,077,400
ROIC
51.84%
17.94%
ROCE
45.88%
15.69%
EV
Common stock shares outstanding
305,053
301,543
Price
Market cap
EV
EBITDA
3,314,200
1,171,100
EV/EBITDA
Interest
20,500
13,400
Interest/NOPBT
0.63%
1.19%