OTCMALSMY
Market cap10bUSD
Dec 23, Last price
2.25USD
1D
0.00%
1Q
15.38%
Jan 2017
-16.67%
Name
Alstom SA
Chart & Performance
Profile
Alstom SA offers solutions for rail transport industry in Europe, the Americas, Asia and Pacific, the Middle East, and Africa. The company offers rolling stock solutions for people movers and monorails, light rails, metros, commuter trains, regional and intercity trains, high-speed trains, and locomotives; asset optimization, connectivity, digital passenger, and security and city mobility solutions; and signaling products, such as urban, mainline, and freight and mining signaling. It also provides tram, metro, and main line systems; and tracklaying and track solutions, catenary free and ground feeding solutions, electrification solutions, and electromechanical equipment. In addition, the company provides maintenance, modernization, parts and repair, and support services. Further, it offers various components, including bogies, motors and generators, switchgears, auxiliary converters, traction transformers, brake friction, components propulsion, train control and information systems, and dispen dampers. The company was incorporated in 1992 and is based in Saint-Ouen, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 17,619,000 6.74% | 16,507,000 6.70% | 15,471,000 76.11% | |||||||
Cost of revenue | 17,123,000 | 16,320,000 | 15,428,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 496,000 | 187,000 | 43,000 | |||||||
NOPBT Margin | 2.82% | 1.13% | 0.28% | |||||||
Operating Taxes | 6,000 | 34,000 | 27,000 | |||||||
Tax Rate | 1.21% | 18.18% | 62.79% | |||||||
NOPAT | 490,000 | 153,000 | 16,000 | |||||||
Net income | (309,000) 141.41% | (128,000) -77.78% | (576,000) -333.20% | |||||||
Dividends | (43,000) | (45,000) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 150,000 | 567,000 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,490,000 | 540,000 | 456,000 | |||||||
Long-term debt | 3,810,000 | 3,158,000 | 3,229,000 | |||||||
Deferred revenue | 2,529,000 | 2,536,000 | ||||||||
Other long-term liabilities | 1,608,000 | (2,657,000) | (2,663,000) | |||||||
Net debt | 3,368,000 | 1,659,000 | 1,617,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (82,000) | 606,000 | (577,000) | |||||||
CAPEX | (485,000) | (431,000) | (428,000) | |||||||
Cash from investing activities | (431,000) | (478,000) | (443,000) | |||||||
Cash from financing activities | 696,000 | (61,000) | 558,000 | |||||||
FCF | (1,439,000) | (24,000) | (448,000) | |||||||
Balance | ||||||||||
Cash | 976,000 | 826,000 | 810,000 | |||||||
Long term investments | 956,000 | 1,213,000 | 1,258,000 | |||||||
Excess cash | 1,051,050 | 1,213,650 | 1,294,450 | |||||||
Stockholders' equity | 3,292,000 | 3,902,000 | 3,963,000 | |||||||
Invested Capital | 13,989,950 | 12,683,350 | 12,779,550 | |||||||
ROIC | 3.67% | 1.20% | 0.13% | |||||||
ROCE | 3.28% | 1.33% | 0.30% | |||||||
EV | ||||||||||
Common stock shares outstanding | 406,128 | 375,523 | 372,725 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 1,332,000 | 992,000 | 852,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 211,000 | 62,000 | 37,000 | |||||||
Interest/NOPBT | 42.54% | 33.16% | 86.05% |