Loading...
OTCMAKRBY
Market cap11bUSD
Dec 20, Last price  
9.76USD
1D
-1.61%
1Q
-10.87%
IPO
-35.62%
Name

Aker BP ASA

Chart & Performance

D1W1MN
OTCM:AKRBY chart
P/E
4.61
P/S
0.45
EPS
2.12
Div Yield, %
22.57%
Shrs. gr., 5y
11.88%
Rev. gr., 5y
29.62%
Revenues
13.67b
+6.00%
13,880,18018,613,49323,463,61646,859,09944,027,12761,595,70660,610,84358,227,419153,439,708411,996,0001,158,684,0001,260,804,0002,575,654,0003,711,471,0003,338,667,0002,868,153,0005,639,990,00012,896,182,00013,669,700,000
Net income
1.34b
-16.67%
00032,337,41900000-279,139,000-312,652,00034,971,000274,787,000476,423,000141,051,00044,715,000827,928,0001,602,900,0001,335,700,000
CFO
5.41b
-5.63%
0055,973,35532,827,1540260,554,015243,374,212254,160,905150,569,585262,791,000686,467,000895,652,0002,155,491,0003,799,570,0001,885,146,0001,857,053,0004,282,157,0005,729,472,0005,407,100,000
Earnings
Feb 12, 2025

Profile

Aker BP ASA engages in the exploration, development, and production of oil and gas on the Norwegian Continental Shelf. The company has working interests in 36 fields/projects. As of December 31, 2021, its total net proven reserves were 599 million barrels of oil equivalents; and estimated total net proven plus probable reserves were 802 million barrels of oil equivalents. The company was formerly known as Det norske oljeselskap ASA and changed its name to Aker BP ASA in October 2016. Aker BP ASA was founded in 2001 and is headquartered in Fornebu, Norway.
URL
https://akerbp.com/
IPO date
Dec 23, 2009
Employees
2,462
Domiciled in
NO
Incorporated in
NO

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,669,700
6.00%
12,896,182
128.66%
5,639,990
96.64%
Cost of revenue
997,200
2,960,734
2,062,430
Unusual Expense (Income)
NOPBT
12,672,500
9,935,448
3,577,560
NOPBT Margin
92.71%
77.04%
63.43%
Operating Taxes
7,428,300
7,173,910
2,222,080
Tax Rate
58.62%
72.21%
62.11%
NOPAT
5,244,200
2,761,538
1,355,480
Net income
1,335,700
-16.67%
1,602,900
93.60%
827,928
1,751.57%
Dividends
(1,390,400)
(1,005,700)
(487,500)
Dividend yield
0.75%
0.67%
0.50%
Proceeds from repurchase of equity
(10,500)
(8,595)
BB yield
0.01%
0.01%
Debt
Debt current
148,700
36,298
44,378
Long-term debt
7,057,900
5,511,652
3,804,783
Deferred revenue
100
Other long-term liabilities
4,305,300
4,149,683
2,658,728
Net debt
3,818,200
2,791,938
1,878,255
Cash flow
Cash from operating activities
5,407,100
5,729,472
4,282,157
CAPEX
(3,171,600)
(1,831,809)
(1,554,343)
Cash from investing activities
(3,467,900)
(3,116,596)
(1,726,855)
Cash from financing activities
(1,308,500)
(1,828,294)
(1,122,640)
FCF
1,865,735
(3,705,077)
949,254
Balance
Cash
3,388,400
2,756,012
1,970,906
Long term investments
Excess cash
2,704,915
2,111,203
1,688,906
Stockholders' equity
(1,337,300)
84,348
57,056
Invested Capital
24,507,300
16,822,256
7,159,220
ROIC
25.38%
23.03%
17.20%
ROCE
37.53%
37.83%
33.94%
EV
Common stock shares outstanding
631,311
496,765
359,643
Price
295.50
-2.83%
304.10
11.97%
271.60
25.62%
Market cap
186,552,403
23.49%
151,066,227
54.66%
97,678,936
25.57%
EV
190,370,603
155,034,765
101,627,813
EBITDA
15,079,300
11,721,120
4,541,642
EV/EBITDA
12.62
13.23
22.38
Interest
112,500
75,903
117,073
Interest/NOPBT
0.89%
0.76%
3.27%