OTCMAIVAF
Market cap15bUSD
Dec 23, Last price
5.69USD
1D
0.18%
1Q
-15.64%
Jan 2017
-5.09%
Name
Aviva PLC
Chart & Performance
Profile
Aviva plc provides various insurance, retirement, investment, and savings products in the United Kingdom, Ireland, Canada, and internationally. The company offers life insurance, long-term health and accident insurance, savings, pension, and annuity products, as well as pension fund business and lifetime mortgage products. It also provides insurance cover to individuals, small and medium-sized businesses for risks associated with motor vehicles and medical expenses, as well as property and liability, such as employers' and professional indemnity liabilities. In addition, the company provides investment management services for institutional pension fund mandates; and manages various retail investment products, including investment funds, unit trusts, open-ended investment companies, and individual savings accounts for third-party financial institutions, pension funds, public sector organizations, investment professionals, and private investors. It markets its products through a network of insurance brokers, as well as MyAviva platform. The company was formerly known as CGNU plc and changed its name to Aviva plc in July 2002. Aviva plc was founded in 1696 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 33,066,000 43.21% | 23,089,000 -27.80% | 31,981,000 2.91% | |||||||
Cost of revenue | (1,031,000) | |||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 34,097,000 | 23,089,000 | 31,981,000 | |||||||
NOPBT Margin | 103.12% | 100.00% | 100.00% | |||||||
Operating Taxes | 584,000 | (1,240,000) | 465,000 | |||||||
Tax Rate | 1.71% | 1.45% | ||||||||
NOPAT | 33,513,000 | 24,329,000 | 31,516,000 | |||||||
Net income | 1,085,000 -192.18% | (1,177,000) -382.93% | 416,000 -79.79% | |||||||
Dividends | (895,000) | (845,000) | (1,127,000) | |||||||
Dividend yield | 7.43% | 5.47% | 6.01% | |||||||
Proceeds from repurchase of equity | (368,000) | (4,144,000) | (726,000) | |||||||
BB yield | 3.05% | 26.81% | 3.87% | |||||||
Debt | ||||||||||
Debt current | 672,000 | 1,251,000 | 728,000 | |||||||
Long-term debt | 7,614,000 | 7,315,000 | 7,695,000 | |||||||
Deferred revenue | 78,000 | 68,000 | 76,000 | |||||||
Other long-term liabilities | 298,806,000 | 262,324,000 | 296,751,000 | |||||||
Net debt | (60,331,000) | (60,492,000) | (62,378,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,938,000) | 3,949,000 | 3,302,000 | |||||||
CAPEX | (149,000) | (99,000) | (108,000) | |||||||
Cash from investing activities | (350,000) | 11,128,000 | (6,575,000) | |||||||
Cash from financing activities | (1,820,000) | (5,472,000) | (3,913,000) | |||||||
FCF | 28,098,000 | 24,531,000 | 28,541,000 | |||||||
Balance | ||||||||||
Cash | 17,273,000 | 22,505,000 | 12,485,000 | |||||||
Long term investments | 51,344,000 | 46,553,000 | 58,316,000 | |||||||
Excess cash | 66,963,700 | 67,903,550 | 69,201,950 | |||||||
Stockholders' equity | 9,174,000 | 11,221,000 | 18,257,000 | |||||||
Invested Capital | 311,441,000 | 271,780,000 | 306,007,000 | |||||||
ROIC | 11.49% | 8.42% | 8.90% | |||||||
ROCE | 10.61% | 8.13% | 9.80% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,777,000 | 3,474,000 | 3,474,000 | |||||||
Price | 4.34 -2.49% | 4.45 -17.55% | 5.40 25.80% | |||||||
Market cap | 12,046,626 -22.06% | 15,455,826 -17.55% | 18,746,051 25.80% | |||||||
EV | (47,766,374) | (44,526,174) | (43,179,949) | |||||||
EBITDA | 34,283,000 | 23,288,000 | 32,201,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 479,000 | 450,000 | 488,000 | |||||||
Interest/NOPBT | 1.40% | 1.95% | 1.53% |