OTCMAILLP
Market cap2.09bUSD
Dec 23, Last price
65.91USD
1D
0.00%
Name
Ameren Illinois Co
Chart & Performance
Profile
Ameren Illinois Company, doing business as Ameren Illinois, engages in the rate-regulated electric generation, transmission, and distribution business in Illinois. The company also engages in the natural gas distribution businesses. It supplies electric services to 1.2 million customers and natural gas services to 0.8 million customers in a 43,700 square-mile area in central and eastern Illinois. The company was formerly known as Central Illinois Public Service Company and changed its name to Ameren Illinois Company in October 2010. Ameren Illinois Company was founded in 1902 and is based in Collinsville, Illinois. Ameren Illinois Company is a subsidiary of Ameren Corporation.
IPO date
Oct 27, 1993
Employees
3,243
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,361,000 -10.52% | 3,756,000 29.74% | 2,895,000 14.20% | |||||||
Cost of revenue | 1,793,000 | 2,315,000 | 1,602,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,568,000 | 1,441,000 | 1,293,000 | |||||||
NOPBT Margin | 46.65% | 38.37% | 44.66% | |||||||
Operating Taxes | 209,000 | 179,000 | 143,000 | |||||||
Tax Rate | 13.33% | 12.42% | 11.06% | |||||||
NOPAT | 1,359,000 | 1,262,000 | 1,150,000 | |||||||
Net income | 609,000 18.25% | 515,000 20.61% | 427,000 11.78% | |||||||
Dividends | (43,000) | (2,000) | (2,000) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 539,000 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 501,000 | 364,000 | 503,000 | |||||||
Long-term debt | 5,232,000 | 4,735,000 | 3,992,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 4,632,000 | 2,548,000 | 2,612,000 | |||||||
Net debt | 5,733,000 | 5,099,000 | 4,495,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,098,000 | 1,048,000 | 662,000 | |||||||
CAPEX | (1,731,000) | (1,601,000) | (1,432,000) | |||||||
Cash from investing activities | (1,733,000) | (1,602,000) | (1,437,000) | |||||||
Cash from financing activities | 678,000 | 612,000 | 761,000 | |||||||
FCF | 94,000 | 96,000 | (115,000) | |||||||
Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | 3,805,000 | 3,239,000 | 2,726,000 | |||||||
Invested Capital | 17,190,000 | 13,815,000 | 12,747,000 | |||||||
ROIC | 8.77% | 9.50% | 9.54% | |||||||
ROCE | 9.12% | 9.29% | 9.04% | |||||||
EV | ||||||||||
Common stock shares outstanding | 25,452 | 25,452 | 25,500 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 2,125,000 | 1,955,000 | 1,764,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 204,000 | 168,000 | 164,000 | |||||||
Interest/NOPBT | 13.01% | 11.66% | 12.68% |