OTCM
AHNRF
Market cap6mUSD
Jun 10, Last price
0.04USD
1D
12.19%
1Q
25.00%
Jan 2017
-56.04%
IPO
-86.67%
Name
Athena Gold Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
36.92%
Rev. gr., 5y
%
Revenues
0k
Net income
0k
-100.00%
CFO
-696k
L-24.88%
Earnings
Aug 12, 2025
Profile
Athena Gold Corporation, an exploration stage company, engages in the acquisition and exploration of mineral resources in the United States. Its flagship property is its 100% owned the Excelsior Springs project comprising 2 EX and 88 ES contiguous and unpatented lode mining claims covering an area of approximately 2,884 acres; two patented claims covering an area of 40 acres; and ten ES claims covering 202 acres located in Esmeralda County, Nevada. The company was formerly known as Athena Silver Corporation and changed its name to Athena Gold Corporation in January 2021. Athena Gold Corporation was incorporated in 2003 and is based in Vacaville, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 784 | 683 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (784) | (683) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | (617) | |||||||||
Tax Rate | ||||||||||
NOPAT | (784) | (66) | ||||||||
Net income | 613 -1,013.47% | (67) -93.57% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 719 | 823 | ||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | 106 | |||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 103 | 1,000 | ||||||||
Net debt | (499) | 91 | ||||||||
| Cash flow | ||||||||||
Cash from operating activities | (696) | (927) | ||||||||
CAPEX | (3) | (29) | ||||||||
Cash from investing activities | (29) | |||||||||
Cash from financing activities | 684 | 898 | ||||||||
FCF | 5,924 | (638) | (135) | |||||||
| Balance | ||||||||||
Cash | 3 | 15 | ||||||||
Long term investments | 496 | |||||||||
Excess cash | 499 | 15 | ||||||||
Stockholders' equity | (11,073) | (11,689) | ||||||||
Invested Capital | 17,494 | 17,759 | ||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | 175,800 | 146,153 | 127,609 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (784) | (675) | ||||||||
EV/EBITDA | ||||||||||
Interest | 463 | |||||||||
Interest/NOPBT | ||||||||||