OTCM
AGDXF
Market cap11mUSD
Apr 24, Last price
0.02USD
Name
Antioquia Gold Inc (Pre-Reincorporation)
Chart & Performance
Profile
Antioquia Gold Inc. engages in the exploration, evaluation, and development of gold resource properties in Colombia. Its flagship property is the Cisneros project, which comprises 12 mining concessions covering an area of 17,147.59 hectares located to the northeast of Medellin in the Department of Antioquia, Colombia. The company is headquartered in Toronto, Canada. Antioquia Gold Inc. operates as a subsidiary of Infinita Prosperidad Minera S.A.C.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||
Revenues | 105,274 26.48% | |||||||
Cost of revenue | 96,562 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | 8,712 | |||||||
NOPBT Margin | 8.28% | |||||||
Operating Taxes | 944 | |||||||
Tax Rate | 10.83% | |||||||
NOPAT | 7,769 | |||||||
Net income | (8,314) 48.47% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 150,208 | |||||||
Long-term debt | 6,770 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | 4,726 | |||||||
Net debt | 155,721 | |||||||
Cash flow | ||||||||
Cash from operating activities | 3,229 | |||||||
CAPEX | (15,714) | |||||||
Cash from investing activities | (15,108) | |||||||
Cash from financing activities | 6,980 | |||||||
FCF | 3,391 | |||||||
Balance | ||||||||
Cash | 1,257 | |||||||
Long term investments | ||||||||
Excess cash | ||||||||
Stockholders' equity | (58,966) | |||||||
Invested Capital | 160,465 | |||||||
ROIC | 5.29% | |||||||
ROCE | 8.58% | |||||||
EV | ||||||||
Common stock shares outstanding | 949,398 | |||||||
Price | 0.01 -75.00% | |||||||
Market cap | 9,494 -75.00% | |||||||
EV | 165,215 | |||||||
EBITDA | 8,712 | |||||||
EV/EBITDA | 18.96 | |||||||
Interest | 9,744 | |||||||
Interest/NOPBT | 111.85% |