OTCMACKAY
Market cap2.45bUSD
Dec 09, Last price
20.90USD
Name
Arcelik AS
Chart & Performance
Profile
Arçelik Anonim Sirketi, together with its subsidiaries, produces, markets, sells, services, imports, and exports consumer durable goods and electronics in Turkey and internationally. It operates through White Goods, Consumer Electronics, and Other segments. It offers top and front door washing machines, horizontal and vertical deep freezers, split air conditioners, microwave ovens, water dispensers, cooking appliances, washing machines, dishwashers, coolers, gas and/or electric cookers, refrigerators, coffee machines, laundry and washer-dryers, hoods, and built-in cooking products. The company also provides televisions, computers, cash registers, and other electronic devices. It offers its products under the Arçelik, Beko, Grundig, Defy, Arctic, Dawlance, Elektrabregenz, Blomberg, VoltasBeko, Leisure, Altus, and Flavel brand names. The company was incorporated in 1955 and is headquartered in Istanbul, Turkey.
Valuation
Title TRY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 257,103,739 91.99% | 133,915,508 96.40% | 68,184,437 66.82% | |||||||
Cost of revenue | 245,487,845 | 125,367,495 | 63,176,923 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 11,615,894 | 8,548,013 | 5,007,514 | |||||||
NOPBT Margin | 4.52% | 6.38% | 7.34% | |||||||
Operating Taxes | (1,236,952) | (505,043) | 371,605 | |||||||
Tax Rate | 7.42% | |||||||||
NOPAT | 12,852,846 | 9,053,056 | 4,635,909 | |||||||
Net income | 7,667,336 77.29% | 4,324,672 41.11% | 3,064,674 7.61% | |||||||
Dividends | (2,367,189) | (1,384,559) | (1,513,222) | |||||||
Dividend yield | 3.04% | 2.01% | 4.70% | |||||||
Proceeds from repurchase of equity | (1,882,894) | 17,014,355 | ||||||||
BB yield | 2.74% | -52.86% | ||||||||
Debt | ||||||||||
Debt current | 57,448,389 | 35,229,350 | 13,044,100 | |||||||
Long-term debt | 48,272,243 | 18,503,441 | 20,970,021 | |||||||
Deferred revenue | 3,382,887 | 1,338,749 | 905,778 | |||||||
Other long-term liabilities | 9,541,353 | 6,185,082 | 1,551,596 | |||||||
Net debt | 55,330,997 | 27,973,776 | 17,068,570 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (14,980,605) | 5,096,317 | (627,447) | |||||||
CAPEX | (13,791,159) | (5,907,787) | (2,515,344) | |||||||
Cash from investing activities | (14,414,301) | (4,621,111) | (4,383,598) | |||||||
Cash from financing activities | 31,543,078 | 4,072,924 | 4,802,358 | |||||||
FCF | (34,320,332) | (6,460,405) | (9,852,990) | |||||||
Balance | ||||||||||
Cash | 48,791,778 | 24,529,219 | 16,014,589 | |||||||
Long term investments | 1,597,857 | 1,229,796 | 930,962 | |||||||
Excess cash | 37,534,448 | 19,063,240 | 13,536,329 | |||||||
Stockholders' equity | 51,910,611 | 29,719,633 | 21,786,274 | |||||||
Invested Capital | 136,862,674 | 65,255,373 | 41,529,319 | |||||||
ROIC | 12.72% | 16.96% | 14.80% | |||||||
ROCE | 6.53% | 9.90% | 8.85% | |||||||
EV | ||||||||||
Common stock shares outstanding | 606,852 | 613,564 | 665,045 | |||||||
Price | 128.50 14.53% | 112.20 131.82% | 48.40 70.06% | |||||||
Market cap | 77,980,471 13.27% | 68,841,825 113.87% | 32,188,185 67.37% | |||||||
EV | 139,704,903 | 98,973,758 | 50,928,487 | |||||||
EBITDA | 20,330,950 | 11,858,656 | 6,853,196 | |||||||
EV/EBITDA | 6.87 | 8.35 | 7.43 | |||||||
Interest | 8,458,641 | 4,938,536 | 2,086,345 | |||||||
Interest/NOPBT | 72.82% | 57.77% | 41.66% |