OTCM
ACFN
Market cap63mUSD
Jul 31, Last price
25.45USD
1D
-4.43%
1Q
53.50%
Name
Acorn Energy Inc
Chart & Performance
Profile
Acorn Energy, Inc., through its subsidiaries, develops and markets wireless remote monitoring and control systems for various markets in the United States and internationally. It operates through two segments, Power Generation (PG) Monitoring and Cathodic Protection (CP) Monitoring. The PG segment provides wireless remote monitoring and control systems, and services for critical assets, which include stand-by power generators, compressors, pumps, pumpjacks, light towers, turbines, and other industrial equipment; and Internet of Things applications. The CP segment offers remote monitoring of cathodic protection systems on gas pipelines for gas utilities and pipeline companies. The company was incorporated in 1986 and is based in Wilmington, Delaware.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 10,986 36.32% | 8,059 15.13% | 7,000 3.31% | |||||||
Cost of revenue | 3,999 | 7,985 | 7,578 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,987 | 74 | (578) | |||||||
NOPBT Margin | 63.60% | 0.92% | ||||||||
Operating Taxes | (4,284) | 9 | 2 | |||||||
Tax Rate | 12.16% | |||||||||
NOPAT | 11,271 | 65 | (580) | |||||||
Net income | 6,294 5,189.08% | 119 -118.80% | (633) 2,334.62% | |||||||
Dividends | (4) | (4) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 5 | 5 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 98 | 246 | 116 | |||||||
Long-term debt | 98 | 319 | 556 | |||||||
Deferred revenue | 1,550 | 2,187 | ||||||||
Other long-term liabilities | 736 | 20 | 16 | |||||||
Net debt | (2,109) | (884) | (778) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 905 | 72 | 31 | |||||||
CAPEX | (292) | |||||||||
Cash from investing activities | (56) | (78) | (308) | |||||||
Cash from financing activities | 28 | 5 | 5 | |||||||
FCF | 11,099 | (733) | (35) | |||||||
Balance | ||||||||||
Cash | 2,326 | 1,449 | 1,450 | |||||||
Long term investments | (21) | |||||||||
Excess cash | 1,756 | 1,046 | 1,100 | |||||||
Stockholders' equity | (94,793) | (101,111) | (100,864) | |||||||
Invested Capital | 101,203 | 102,199 | 102,392 | |||||||
ROIC | 11.08% | 0.06% | ||||||||
ROCE | 109.00% | 6.80% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 2,512 | 2,503 | 2,481 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 7,108 | 235 | (456) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,000 | 2 | ||||||||
Interest/NOPBT | 0.01% |