OTCMABEPF
Market cap3mUSD
Jan 14, Last price
0.02USD
1D
9.46%
1Q
-11.23%
Name
Vision Lithium Inc
Chart & Performance
Profile
Vision Lithium Inc., a mineral exploration company, engages in the exploration and evaluation of mineral resources in Québec, Canada. The company explores for lithium, gold, copper, zinc, and base metals. Its flagship project is the Godslith lithium property covering an area of 5,560 hectares located to the northwest of Gods River, Manitoba. The company was formerly known as ABE Resources Inc. and changed its name to Vision Lithium Inc. in March 2018. Vision Lithium Inc. was incorporated in 1997 and is headquartered in Val-d'Or, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 1,772 | 2,105 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,772) | (2,105) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 621 | (123) | |||||||
Tax Rate | |||||||||
NOPAT | (1,772) | (1,982) | |||||||
Net income | (2,078) 15.85% | (1,794) 159.02% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,105 | 965 | |||||||
BB yield | -5.56% | -6.05% | |||||||
Debt | |||||||||
Debt current | 72 | 31 | |||||||
Long-term debt | 56 | 100 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (42) | (1,394) | |||||||
Cash flow | |||||||||
Cash from operating activities | (789) | (1,101) | |||||||
CAPEX | (1,638) | (2,122) | |||||||
Cash from investing activities | (936) | (322) | |||||||
Cash from financing activities | 1,071 | 931 | |||||||
FCF | (3,000) | (5,310) | |||||||
Balance | |||||||||
Cash | 169 | 1,525 | |||||||
Long term investments | |||||||||
Excess cash | 169 | 1,525 | |||||||
Stockholders' equity | 13,629 | 14,395 | |||||||
Invested Capital | 19,637 | 18,350 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 248,580 | 227,915 | |||||||
Price | 0.08 14.29% | 0.07 -36.36% | |||||||
Market cap | 19,886 24.65% | 15,954 -12.16% | |||||||
EV | 19,845 | 14,560 | |||||||
EBITDA | (1,760) | (2,096) | |||||||
EV/EBITDA | |||||||||
Interest | 621 | 5 | |||||||
Interest/NOPBT |