Abacus Mining and Exploration Corp

Chart & Performance

D1W1MN

P/E

—

P/S

—

EPS

—

Div Yield, %

0.00%

Shrs. gr., 5y

21.59%

Rev. gr., 5y

Revenues

Net income

-2m

L-49.31%

CFO

-425k

L-23.12%

Profile

Abacus Mining & Exploration Corporation, an exploration stage company, engages in the acquisition, exploration, and development of mineral properties in Canada. The company holds an option to acquire 75% interest in the Willow copper-molybdenum property located in Yerington, Nevada, as well as explores for Nev-Lorraine claims. It also has a 20% interest in the KGHM Ajax copper-gold property located in the southwest side of Kamloops, British Columbia. The company is based in Vancouver, Canada.

URL

https://www.amemining.com/

IPO date

Mar 27, 1984

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CAD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CAD in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues
Cost of revenue	442	650
Unusual Expense (Income)
NOPBT	(442)	(650)
NOPBT Margin
Operating Taxes		1,718
Tax Rate
NOPAT	(442)	(2,368)
Net income	(1,668) -49.31%	(3,290) -39.72%
Dividends
Dividend yield
Proceeds from repurchase of equity	550	760
BB yield		-25.82%
Debt
Debt current	27,511	24,247
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt	20,526	19,309
Cash flow
Cash from operating activities	(425)	(552)
CAPEX	(151)	(135)
Cash from investing activities	(151)	(135)
Cash from financing activities	564	706
FCF	(625)	(2,552)
Balance
Cash	65	77
Long term investments	6,920	4,861
Excess cash	6,985	4,938
Stockholders' equity	(19,871)	(18,849)
Invested Capital	27,511	24,247
ROIC
ROCE
EV
Common stock shares outstanding	113,888	98,114
Price		0.03 -57.14%
Market cap		2,943 -49.09%
EV		22,253
EBITDA	(442)	(650)
EV/EBITDA
Interest	2,534	2,255
Interest/NOPBT