OTCMAAGFF
Market cap92mUSD
Jan 08, Last price
0.32USD
1D
0.22%
1Q
-5.66%
Jan 2017
32,165.00%
IPO
37.59%
Name
Aftermath Silver Ltd
Chart & Performance
Profile
Aftermath Silver Ltd., an exploration stage company, acquires, explores, and develops mineral properties. The company explores for silver, gold, and copper deposits. It holds interests in the Cachinal and Challacollo property located in Chile; and Berenguela property located in Puno, Peru. The company was formerly known as Full Metal Zinc Ltd. and changed its name to Aftermath Silver Ltd. in April 2014. Aftermath Silver Ltd. was incorporated in 2011 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | 2015‑05 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 5,145 | 1,581 | 1,736 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,145) | (1,581) | (1,736) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1,262 | 638 | ||||||||
Tax Rate | ||||||||||
NOPAT | (5,145) | (2,843) | (2,375) | |||||||
Net income | (7,122) -16.21% | (8,499) -3.10% | (8,771) 27.13% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,850 | 12,392 | 348 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 161 | 268 | ||||||||
Long-term debt | 6,552 | 5,593 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 3,505 | |||||||||
Net debt | (4,331) | 2,563 | 3,034 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,406) | (5,680) | (5,889) | |||||||
CAPEX | (13) | (1,206) | (63) | |||||||
Cash from investing activities | (135) | (5,211) | (3,069) | |||||||
Cash from financing activities | 5,783 | 12,155 | 48 | |||||||
FCF | (4,768) | (11,509) | (1,739) | |||||||
Balance | ||||||||||
Cash | 4,331 | 4,090 | 2,827 | |||||||
Long term investments | 60 | |||||||||
Excess cash | 4,331 | 4,150 | 2,827 | |||||||
Stockholders' equity | 23,905 | 25,064 | 18,531 | |||||||
Invested Capital | 23,092 | 27,788 | 21,565 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 210,176 | 159,404 | 135,814 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (5,132) | (1,564) | (1,730) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,133 | 1,156 | ||||||||
Interest/NOPBT |